132.40
-0.20
(-0.15%)
At close: April 8 at 4:00:11 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,232,139
2,232,139
2,213,803
2,116,087
1,573,217
Cost of Revenue
1,206,288
1,206,288
1,170,048
1,174,794
818,187
Gross Profit
1,025,851
1,025,851
1,043,755
941,293
755,030
Operating Expense
590,510
590,510
564,250
466,200
387,561
Operating Income
435,341
435,341
479,505
475,093
367,469
Net Non Operating Interest Income Expense
5,277
5,277
3,391
-7,594
-1,386
Other Income Expense
-6,575
-6,575
-6,349
-19,434
-7,534
Pretax Income
434,043
434,043
476,547
448,065
358,549
Tax Provision
111,819
111,819
122,560
114,070
92,102
Net Income Common Stockholders
322,224
322,224
353,987
333,995
266,447
Diluted NI Available to Com Stockholders
322,224
322,224
353,987
333,995
266,447
Basic EPS
7.61
7.64
8.31
7.78
6.15
Diluted EPS
7.56
7.60
8.26
7.76
6.12
Basic Average Shares
42,300.25
42,182
42,598
42,925
43,325
Diluted Average Shares
42,515.25
42,383
42,837
43,047
43,532
Total Operating Income as Reported
429,975
429,975
475,149
459,067
367,793
Total Expenses
1,796,798
1,796,798
1,734,298
1,640,994
1,205,748
Net Income from Continuing & Discontinued Operation
322,224
322,224
353,987
333,995
266,447
Normalized Income
327,102.65
327,102.65
358,704.31
348,473.33
272,044.76
Interest Expense
--
--
--
7,594
3,662
Net Interest Income
5,277
5,277
3,391
-7,594
-1,386
EBIT
435,341
435,341
479,505
475,093
367,469
EBITDA
520,740
520,740
554,212
535,983
409,946
Reconciled Cost of Revenue
1,206,288
1,206,288
1,170,048
1,174,794
818,187
Reconciled Depreciation
85,399
85,399
74,707
60,890
42,477
Net Income from Continuing Operation Net Minority Interest
322,224
322,224
353,987
333,995
266,447
Total Unusual Items Excluding Goodwill
-6,575
-6,575
-6,349
-19,434
-7,534
Total Unusual Items
-6,575
-6,575
-6,349
-19,434
-7,534
Normalized EBITDA
527,315
527,315
560,561
555,417
417,480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,696.35
-1,696.35
-1,631.69
-4,955.67
-1,936.24
12/31/2021 - 8/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade