17.40
-0.10
(-0.57%)
As of 12:32:05 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,665,110
10,665,110
11,368,190
10,178,416
7,082,535
Cost of Revenue
8,738,519
8,738,519
9,433,067
8,290,773
5,958,809
Gross Profit
1,926,591
1,926,591
1,935,123
1,887,643
1,123,725
Operating Expense
1,105,691
1,105,691
1,133,059
1,064,004
647,711
Operating Income
820,900
820,900
802,064
823,639
476,014
Net Non Operating Interest Income Expense
-364,157
-364,157
-217,499
-122,773
-167,810
Pretax Income
259,128
259,128
538,140
643,078
288,027
Tax Provision
176,688
176,688
21,127
140,857
85,115
Net Income Common Stockholders
79,514
79,514
508,140
508,272
204,208
Diluted NI Available to Com Stockholders
79,514
79,514
508,140
508,272
204,208
Basic EPS
0.56
0.56
3.53
3.53
1.42
Diluted EPS
0.55
0.55
3.50
3.50
1.41
Basic Average Shares
142,946.03
142,946.03
144,147
144,151.97
144,172.49
Diluted Average Shares
145,481.68
145,481.68
145,381.81
145,157.18
145,069.66
Total Expenses
9,844,210
9,844,210
10,566,126
9,354,777
6,606,520
Net Income from Continuing & Discontinued Operation
79,514
79,514
508,140
508,272
204,208
Normalized Income
282,398.66
282,398.66
459,871.43
497,858.62
167,238.90
Interest Income
140,178
140,178
97,156
90,081
22,146
Interest Expense
468,766
468,766
297,724
187,535
169,412
Net Interest Income
-364,157
-364,157
-217,499
-122,773
-167,810
EBIT
727,894
727,894
835,864
830,613
457,439
EBITDA
1,114,992
1,114,992
1,202,404
1,179,164
825,107
Reconciled Cost of Revenue
8,738,519
8,738,519
9,433,067
8,290,773
5,958,809
Reconciled Depreciation
387,098
387,098
366,540
348,551
367,668
Net Income from Continuing Operation Net Minority Interest
79,514
79,514
508,140
508,272
204,208
Total Unusual Items Excluding Goodwill
-307,401
-307,401
50,241
13,334
52,813
Total Unusual Items
-307,401
-307,401
50,241
13,334
52,813
Normalized EBITDA
1,422,393
1,422,393
1,152,163
1,165,830
772,294
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-104,516.34
-104,516.34
1,972.43
2,920.62
15,843.90
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade