975.00
+10.00
+(1.04%)
At close: 4:14:19 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,224,089,573
5,224,089,573
4,529,833,268
4,069,393,703
3,668,231,029
Total Expenses
4,359,988,012
4,359,988,012
2,949,662,621
3,582,692,852
3,330,226,925
Pretax Income
864,101,561
864,101,561
1,580,170,647
486,700,851
338,004,104
Tax Provision
113,588,770
113,588,770
278,069,378
91,595,511
10,773,797
Net Income Common Stockholders
700,854,404
700,854,404
1,322,393,811
347,150,768
316,480,352
Diluted NI Available to Com Stockholders
700,854,404
700,854,404
1,322,393,811
347,150,768
316,480,352
Basic EPS
197.00
--
372.00
97.50
89.00
Diluted EPS
197.00
--
372.00
97.50
89.00
Basic Average Shares
3,555,575.60
--
3,555,575.60
3,555,575.60
3,555,555.60
Diluted Average Shares
3,555,575.60
--
3,555,575.60
3,555,575.60
3,555,555.60
Net Income from Continuing & Discontinued Operation
700,854,404
700,854,404
1,322,393,811
347,150,768
316,480,352
Normalized Income
627,372,031.75
627,372,031.75
1,237,810,629.55
295,871,352.48
270,369,465.19
EBIT
898,229,495
898,229,495
1,598,273,220
499,102,474
354,580,864
Reconciled Depreciation
79,871,910
79,871,910
105,283,524
161,059,038
162,055,352
Net Income from Continuing Operation Net Minority Interest
700,854,404
700,854,404
1,322,393,811
347,150,768
316,480,352
Total Unusual Items Excluding Goodwill
84,603,798
84,603,798
102,646,287
63,167,294
47,629,051
Total Unusual Items
84,603,798
84,603,798
102,646,287
63,167,294
47,629,051
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,121,425.75
11,121,425.75
18,063,105.55
11,887,878.48
1,518,164.19
Interest Expense
34,127,934
34,127,934
18,102,573
12,401,623
16,576,760
12/31/2021 - 5/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade