0.5320
0.0000
(0.00%)
As of 8:12:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
323,961
323,961
532,856
513,652
242,994
Cost of Revenue
116,707
116,707
176,219
183,326
105,005
Gross Profit
207,254
207,254
356,637
330,326
137,989
Operating Expense
217,154
217,154
267,395
281,823
202,777
Operating Income
-9,900
-9,900
89,242
48,503
-64,788
Net Non Operating Interest Income Expense
40,570
40,570
-27,637
-21,508
-21,801
Pretax Income
37,896
37,896
47,747
37,953
-64,787
Tax Provision
10,145
10,145
-8,799
-5,508
-62
Net Income Common Stockholders
28,631
28,631
56,312
43,498
-64,677
Diluted NI Available to Com Stockholders
28,631
28,631
56,312
43,498
-64,677
Basic EPS
0.16
0.16
0.32
0.25
-0.37
Diluted EPS
0.16
0.16
0.32
0.25
-0.37
Basic Average Shares
174,067
174,067
174,087
174,020
174,020
Diluted Average Shares
174,067
174,067
174,087
174,020
174,020
Total Operating Income as Reported
-4,643
-4,643
84,319
53,965
12,851
Total Expenses
333,861
333,861
443,614
465,149
307,782
Net Income from Continuing & Discontinued Operation
28,631
28,631
56,312
43,498
-64,677
Normalized Income
25,068.3914
25,068.3914
64,261.2500
36,868.7500
-83,377.0872
Interest Income
67,757
67,757
406
3
2
Interest Expense
27,187
27,187
28,043
21,511
21,803
Net Interest Income
40,570
40,570
-27,637
-21,508
-21,801
EBIT
65,083
65,083
75,790
59,464
-42,984
EBITDA
83,402
83,402
92,769
75,298
-29,918
Reconciled Cost of Revenue
116,707
116,707
176,219
183,326
105,005
Reconciled Depreciation
18,319
18,319
16,979
15,834
13,066
Net Income from Continuing Operation Net Minority Interest
28,631
28,631
56,312
43,498
-64,677
Total Unusual Items Excluding Goodwill
4,865
4,865
-10,599
8,839
18,718
Total Unusual Items
4,865
4,865
-10,599
8,839
18,718
Normalized EBITDA
78,537
78,537
103,368
66,459
-48,636
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
1,302.3914
1,302.3914
-2,649.7500
2,209.7500
17.9128
12/31/2021 - 7/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade