181.02
-2.64
(-1.44%)
At close: January 31 at 5:32:30 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total revenue
5,457,000.00
5,349,600.00
5,349,900.00
3,504,800.00
3,372,800.00
Cost of revenue
2,810,800.00
3,107,800.00
3,064,600.00
1,535,400.00
1,535,100.00
Gross profit
2,646,200.00
2,241,800.00
2,285,300.00
1,969,400.00
1,837,700.00
Operating expense
3,633,900.00
3,385,700.00
3,435,900.00
1,495,000.00
1,208,300.00
Operating income
-987,700.00
-1,143,900.00
-1,150,600.00
474,400.00
629,400.00
Net non-operating interest income expense
-68,600.00
-75,000.00
-110,100.00
-6,900.00
8,100.00
Other income expense
-2,377,100.00
-2,483,900.00
-77,400.00
-2,100.00
40,300.00
Pre-tax income
-3,433,400.00
-3,702,800.00
-1,338,100.00
465,400.00
677,800.00
Tax provision
188,700.00
41,400.00
-213,400.00
47,400.00
88,900.00
Net income common stockholders
-3,622,100.00
-3,744,200.00
-1,124,700.00
418,000.00
588,900.00
Diluted NI available to com stockholders
-3,622,100.00
-3,744,200.00
-1,124,700.00
418,000.00
588,900.00
Basic EPS
-21.20
-22.01
-7.03
3.62
5.14
Diluted EPS
-21.20
-22.01
-7.03
3.58
5.09
Basic average shares
172,200.00
170,100.00
159,900.00
115,485.00
114,602.00
Diluted average shares
172,200.00
170,100.00
159,900.00
116,775.00
115,744.00
Total operating income as reported
-3,324,700.00
-3,590,600.00
-1,165,200.00
473,600.00
629,400.00
Total expenses
6,444,700.00
6,493,500.00
6,500,500.00
3,030,400.00
2,743,400.00
Net income from continuing & discontinued operation
-3,622,100.00
-3,744,200.00
-1,124,700.00
418,000.00
588,900.00
Normalised income
-1,744,191.00
-1,781,919.00
-1,059,606.60
419,885.80
553,879.30
Interest income
47,341.00
65,600.00
33,800.00
17,600.00
18,700.00
Interest expense
134,200.00
140,600.00
143,900.00
24,500.00
10,600.00
Net interest income
-68,600.00
-75,000.00
-110,100.00
-6,900.00
8,100.00
EBIT
-3,299,200.00
-3,562,200.00
-1,194,200.00
489,900.00
688,400.00
EBITDA
-1,802,700.00
-1,800,600.00
582,500.00
747,000.00
890,800.00
Reconciled cost of revenue
1,491,900.00
1,517,400.00
1,410,200.00
1,339,400.00
1,388,300.00
Reconciled depreciation
1,496,500.00
1,761,600.00
1,776,700.00
257,100.00
202,400.00
Net income from continuing operation net minority interest
-3,622,100.00
-3,744,200.00
-1,124,700.00
418,000.00
588,900.00
Total unusual items excluding goodwill
-2,377,100.00
-2,483,900.00
-77,400.00
-2,100.00
40,300.00
Total unusual items
-2,377,100.00
-2,483,900.00
-77,400.00
-2,100.00
40,300.00
Normalised EBITDA
574,400.00
683,300.00
659,900.00
749,100.00
850,500.00
Tax rate for calcs
0.00
0.00
0.00
0.00
0.00
Tax effect of unusual items
-499,191.00
-521,619.00
-12,306.60
-214.20
5,279.30
3/31/2021 - 11/13/2018
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
UpgradeRelated tickers
7CD.DU CD Projekt SA
49.54
+0.26%
NTOA.BE Nintendo Co Ltd
15.70
-2.48%
BUFT.TA Buff Technologies Ltd.
1,550.00
-12.18%
0LX1.IL CD Projekt S.A.
99.00
0.00%
11C.F 11 bit studios S.A.
44.60
+5.44%
3765.T GungHo Online Entertainment, Inc.
3,265.00
-0.27%
CCOEF Capcom Co., Ltd.
21.10
0.00%
G5EN.ST G5 Entertainment AB (publ)
130.00
+2.85%
NTOA.SG Nintendo Co Ltd
15.70
-1.26%
9684.T Square Enix Holdings Co., Ltd.
6,295.00
-2.36%