Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.3253
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,969,628.5390
66,969,628.5390
58,435,633.9480
41,397,462.3450
11,644,197.4450
Cost of Revenue
54,050,698.0740
54,050,698.0740
42,844,383.8850
34,948,694.7170
9,511,285.8810
Gross Profit
12,918,930.4650
12,918,930.4650
15,591,250.0630
6,448,767.6280
2,132,911.5640
Operating Expense
4,645,251.5030
4,645,251.5030
3,449,703.6530
2,376,227.4130
506,383.5510
Operating Income
8,273,678.9620
8,273,678.9620
12,141,546.4100
4,072,540.2150
1,626,528.0130
Net Non Operating Interest Income Expense
684,981.9080
684,981.9080
1,890,246.4480
512,468.3710
368,618.3030
Pretax Income
7,976,136.3700
7,976,136.3700
12,137,369.7500
4,553,517.1590
1,510,233.0500
Tax Provision
2,235,600.1850
2,235,600.1850
2,795,410.8800
243,690.8640
188,045.4730
Net Income Common Stockholders
5,740,536.1850
5,740,536.1850
9,341,958.8700
4,309,826.2950
1,322,187.5770
Diluted NI Available to Com Stockholders
5,740,536.1850
5,740,536.1850
9,341,958.8700
4,309,826.2950
1,322,187.5770
Basic EPS
57.37
57.37
134.79
80.76
13.21
Diluted EPS
57.37
57.37
134.79
80.76
13.21
Basic Average Shares
100,066.8750
100,066.8750
100,066.8750
53,369
100,066.8750
Diluted Average Shares
100,066.8750
100,066.8750
100,066.8750
53,369
100,066.8750
Total Operating Income as Reported
7,628,216.2680
7,628,216.2680
11,307,203.5900
3,641,213.0730
1,413,317.3310
Total Expenses
58,695,949.5770
58,695,949.5770
46,294,087.5380
37,324,922.1300
10,017,669.4320
Net Income from Continuing & Discontinued Operation
5,740,536.1850
5,740,536.1850
9,341,958.8700
4,309,826.2950
1,322,187.5770
Normalized Income
7,373,668.4258
7,373,668.4258
10,587,462.6272
5,852,172.6601
1,762,978.9291
Interest Income
3,946,424.9580
3,946,424.9580
2,912,257.5340
1,347,330.6540
491,495.4320
Interest Expense
3,225,059.7510
3,225,059.7510
1,003,305.5770
790,186.4010
120,615.0990
Net Interest Income
684,981.9080
684,981.9080
1,890,246.4480
512,468.3710
368,618.3030
EBIT
11,201,196.1210
11,201,196.1210
13,140,675.3270
5,343,703.5600
1,630,848.1490
EBITDA
13,057,597.1920
13,057,597.1920
14,320,447.9730
6,284,518.0660
1,791,404.5130
Reconciled Cost of Revenue
54,050,698.0740
54,050,698.0740
42,844,383.8850
34,948,694.7170
9,511,285.8810
Reconciled Depreciation
1,856,401.0710
1,856,401.0710
1,179,772.6460
940,814.5060
160,556.3640
Net Income from Continuing Operation Net Minority Interest
5,740,536.1850
5,740,536.1850
9,341,958.8700
4,309,826.2950
1,322,187.5770
Total Unusual Items Excluding Goodwill
-2,269,140.9030
-2,269,140.9030
-1,618,198.0500
-1,629,555.3830
-503,482.0170
Total Unusual Items
-2,269,140.9030
-2,269,140.9030
-1,618,198.0500
-1,629,555.3830
-503,482.0170
Normalized EBITDA
15,326,738.0950
15,326,738.0950
15,938,646.0230
7,914,073.4490
2,294,886.5300
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-636,008.6622
-636,008.6622
-372,694.2928
-87,209.0179
-62,690.6649
12/31/2021 - 3/5/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade