Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.0000
0.0000
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
465,704
438,685
496,374
399,443
200,742
Cost of Revenue
441,971
404,085
450,876
378,787
185,392
Gross Profit
23,733
34,600
45,498
20,656
15,350
Operating Expense
15,089
14,276
12,335
10,689
5,588
Operating Income
8,644
20,324
33,163
9,967
9,762
Net Non Operating Interest Income Expense
-12,731
-8,901
-4,679
-2,812
-2,449
Other Income Expense
3,131
3,063
5,106
534
1,553
Pretax Income
-956
14,486
33,590
7,689
8,866
Tax Provision
-260
4,257
8,708
2,654
2,600
Net Income Common Stockholders
-1,749
10,229
24,882
5,035
6,266
Diluted NI Available to Com Stockholders
-1,749
10,229
24,882
5,035
6,266
Basic EPS
-0.04
0.23
0.56
0.13
0.17
Diluted EPS
-0.04
0.22
0.55
0.12
0.17
Basic Average Shares
44,320.4310
44,415.6600
44,100.7920
39,887.3310
36,058.0260
Diluted Average Shares
45,433.3380
45,540.1250
45,186.2010
41,338.8850
37,318.1270
Total Expenses
457,060
418,361
463,211
389,476
190,980
Interest Income
370
518
204
233
388
Interest Expense
13,101
9,419
4,883
3,045
2,837
Net Interest Income
-12,731
-8,901
-4,679
-2,812
-2,449
Net Income from Continuing & Discontinued Operation
-1,749
10,229
24,882
5,035
6,266
Normalized Income
-2,975.4728
8,066.1236
21,099.6990
4,685.3199
5,168.4252
EBIT
12,145
23,905
38,473
10,734
11,703
EBITDA
48,573
56,516
65,998
32,071
25,036
Reconciled Cost of Revenue
441,971
404,085
450,876
378,787
185,392
Reconciled Depreciation
36,428
32,611
27,525
21,337
13,333
Net Income from Continuing Operation Net Minority Interest
-696
10,229
24,882
5,035
6,266
Total Unusual Items Excluding Goodwill
3,131
3,063
5,106
534
1,553
Total Unusual Items
3,131
3,063
5,106
534
1,553
Normalized EBITDA
45,442
53,453
60,892
31,537
23,483
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
851.5272
900.1236
1,323.6990
184.3199
455.4252
12/31/2020 - 5/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade