7.84
+0.28
+(3.70%)
As of 8:03:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,052,890
1,052,890
1,240,018
1,336,775
1,177,972
Cost of Revenue
639,017
639,017
746,604
811,112
704,901
Gross Profit
413,873
413,873
493,414
525,663
473,071
Operating Expense
390,513
390,513
420,454
443,907
399,918
Operating Income
23,360
23,360
72,960
81,756
73,153
Net Non Operating Interest Income Expense
-9,000
-9,000
-8,269
-5,714
-3,686
Pretax Income
-50,814
-50,814
30,134
75,941
72,811
Tax Provision
-9,529
-9,529
5,580
16,656
15,784
Net Income Common Stockholders
-41,285
-41,285
24,554
59,285
57,027
Diluted NI Available to Com Stockholders
-41,285
-41,285
24,554
59,285
57,027
Basic EPS
-0.03
-0.64
0.38
0.90
0.87
Diluted EPS
-0.03
-0.64
0.38
0.90
0.87
Basic Average Shares
64,684.76
64,450.59
64,984.76
65,547.03
65,610.33
Diluted Average Shares
64,684.76
64,450.59
64,984.76
65,547.03
65,610.33
Rent Expense Supplemental
1,749
1,749
2,508
2,083
1,848
Total Expenses
1,029,530
1,029,530
1,167,058
1,255,019
1,104,819
Net Income from Continuing & Discontinued Operation
-41,285
-41,285
24,554
59,285
57,027
Normalized Income
75,595.64
75,595.64
90,911.15
59,948.07
56,673.08
Interest Income
112
112
123
30
306
Interest Expense
9,112
9,112
8,635
5,626
3,992
Net Interest Income
-9,000
-9,000
-8,269
-5,714
-3,686
EBIT
-41,702
-41,702
38,769
81,567
76,803
EBITDA
54,483
54,483
111,755
132,896
115,520
Reconciled Cost of Revenue
639,017
639,017
746,604
811,112
704,901
Reconciled Depreciation
96,185
96,185
72,986
51,329
38,717
Net Income from Continuing Operation Net Minority Interest
-41,285
-41,285
24,554
59,285
57,027
Total Unusual Items Excluding Goodwill
-66,499
-66,499
-36,025
-849
452
Total Unusual Items
-3,647
-3,647
978
-849
452
Normalized EBITDA
58,130
58,130
110,777
133,745
115,068
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,470.36
-12,470.36
-6,670.85
-185.93
98.08
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade