0.0001
0.0000
(0.00%)
As of January 15 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
222,333.0000
230,929.0000
207,994.0000
148,498.0000
Cost of Revenue
243,950.0000
244,332.0000
190,857.0000
126,140.0000
Gross Profit
-21,617.0000
-13,403.0000
17,137.0000
22,358.0000
Operating Expense
89,637.0000
98,263.0000
54,173.0000
31,133.0000
Operating Income
-111,254.0000
-111,666.0000
-37,036.0000
-8,775.0000
Net Non Operating Interest Income Expense
-1,090.0000
-674.0000
-261.0000
-735.0000
Other Income Expense
-27,004.0000
-28,031.0000
-2,222.0000
39,434.0000
Pretax Income
-139,348.0000
-140,371.0000
-39,519.0000
29,924.0000
Tax Provision
990.0000
1,112.0000
47,439.0000
-39,793.0000
Net Income Common Stockholders
-140,664.0000
-141,752.0000
-86,958.0000
68,295.0000
Average Dilution Earnings
--
--
-718.0000
-461.0000
Diluted NI Available to Com Stockholders
-140,664.0000
-141,752.0000
-86,958.0000
68,295.0000
Basic EPS
-1.70
-1.72
-1.07
1.87
Diluted EPS
-1.70
-1.72
-1.08
1.69
Basic Average Shares
82,892.3860
82,638.9380
81,532.2340
36,487.8620
Diluted Average Shares
82,892.3860
82,638.9380
81,671.1290
40,077.1880
Total Operating Income as Reported
-136,806.0000
-137,218.0000
-37,036.0000
-8,775.0000
Total Expenses
333,587.0000
342,595.0000
245,030.0000
157,273.0000
Net Income from Continuing & Discontinued Operation
-140,664.0000
-141,752.0000
-86,958.0000
68,295.0000
Normalized Income
-120,477.9200
-121,565.9200
-86,958.0000
68,295.0000
Interest Expense
--
674.0000
261.0000
735.0000
Net Interest Income
-1,090.0000
-674.0000
-261.0000
-735.0000
EBIT
-139,285.0000
-139,697.0000
-39,258.0000
30,659.0000
EBITDA
-132,127.0000
-133,232.0000
-35,655.0000
32,086.0000
Reconciled Cost of Revenue
243,950.0000
244,332.0000
190,857.0000
126,140.0000
Reconciled Depreciation
7,158.0000
6,465.0000
3,603.0000
1,427.0000
Net Income from Continuing Operation Net Minority Interest
-140,664.0000
-141,752.0000
-86,958.0000
68,295.0000
Total Unusual Items Excluding Goodwill
-25,552.0000
-25,552.0000
--
--
Total Unusual Items
-25,552.0000
-25,552.0000
--
--
Normalized EBITDA
-106,575.0000
-107,680.0000
-35,655.0000
32,086.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-5,365.9200
-5,365.9200
--
--
12/31/2020 - 10/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VGFCQ The Very Good Food Company Inc.
0.0001
+900.00%
APETIT.HE Apetit Oyj
13.95
+1.09%
LOHILO.ST Lohilo Foods AB (publ)
1.2250
0.00%
MSON-B.ST Midsona AB (publ)
8.16
-1.09%
CLI.MI Centrale del Latte d'Italia S.p.A.
2.7200
-0.73%
AKBM.OL Aker BioMarine AS
65.50
+0.61%
AMNF Armanino Foods of Distinction, Inc.
7.72
+0.39%
SNAX Stryve Foods, Inc.
0.7200
-1.50%
BABYF Else Nutrition Holdings Inc.
0.0162
+12.50%
OTLY Oatly Group AB
0.6706
+1.21%