Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
29.80
-2.80
(-8.59%)
At close: February 21 at 8:02:46 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,079,200
3,079,200
2,983,300
1,977,300
1,516,000
Cost of Revenue
2,411,000
2,411,000
2,456,200
1,609,600
1,161,500
Gross Profit
668,200
668,200
527,100
367,700
354,500
Operating Expense
235,700
235,700
201,900
185,400
179,000
Operating Income
432,500
432,500
325,200
182,300
175,500
Net Non Operating Interest Income Expense
-273,500
-273,500
-265,500
-209,100
-191,400
Other Income Expense
62,800
62,800
89,300
153,300
71,100
Pretax Income
221,800
221,800
149,000
126,500
55,200
Tax Provision
50,400
50,400
9,000
27,600
15,900
Net Income Common Stockholders
138,400
138,400
106,000
60,100
182,000
Diluted NI Available to Com Stockholders
138,400
138,400
106,000
60,100
182,000
Basic EPS
2.12
1.69
1.31
0.73
1.79
Diluted EPS
2.06
1.64
1.27
0.71
1.75
Basic Average Shares
81,725
81,900
81,200
81,900
101,500
Diluted Average Shares
83,700
84,200
83,400
84,200
103,800
Total Operating Income as Reported
491,500
491,500
417,000
334,000
256,800
Total Expenses
2,646,700
2,646,700
2,658,100
1,795,000
1,340,500
Net Income from Continuing & Discontinued Operation
138,400
138,400
106,000
60,100
182,000
Normalized Income
107,106.67
107,106.67
33,144.97
-32,529.40
-10,482.40
Interest Expense
273,500
273,500
265,500
209,100
191,400
Net Interest Income
-273,500
-273,500
-265,500
-209,100
-191,400
EBIT
495,300
495,300
414,500
335,600
246,600
EBITDA
789,100
789,100
707,700
612,000
512,300
Reconciled Cost of Revenue
2,411,000
2,411,000
2,456,200
1,609,600
1,161,500
Reconciled Depreciation
293,800
293,800
293,200
276,400
265,700
Net Income from Continuing Operation Net Minority Interest
152,700
152,700
119,400
86,100
39,500
Total Unusual Items Excluding Goodwill
59,000
59,000
91,800
151,700
70,200
Total Unusual Items
59,000
59,000
91,800
151,700
70,200
Normalized EBITDA
730,100
730,100
615,900
460,300
442,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,406.67
13,406.67
5,544.97
33,070.60
20,217.60
12/31/2021 - 6/10/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QRL.F Aurizon Holdings Limited
2.0480
+5.35%
0RKF.IL Construcciones y Auxiliar de Ferrocarriles, S.A.
36.35
+0.97%
CDGLY ComfortDelGro Corporation Limited
19.09
0.00%
CY4.F Kelsian Group Limited
2.2800
+0.88%
NIP.MU Nippon Sharyo, Ltd.
12.60
-3.08%
CY2.MU Canadian National Railway Co
98.62
+0.61%
VOS.F Vossloh AG
48.85
-1.31%
FGROY FirstGroup plc
2.3500
0.00%
FGR.F FirstGroup plc
1.9500
+1.04%
RAIL.ST Railcare Group AB (publ)
26.90
+3.86%