Thailand - Delayed Quote THB
TSR Living Solution Public Company Limited (TSR.BK)
0.1900
0.0000
(0.00%)
At close: 4:36:32 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
952,220
952,220
1,378,830
1,183,609
1,411,523
Cost of Revenue
377,671
377,671
687,230
448,765
345,678
Gross Profit
574,549
574,549
691,600
734,844
1,065,845
Operating Expense
1,221,905
1,221,905
943,035
836,038
1,295,308
Operating Income
-647,356
-647,356
-251,435
-101,194
-229,463
Net Non Operating Interest Income Expense
98,549
98,549
152,816
192,908
240,872
Other Income Expense
-213,940
-213,940
-7,652
27,120
34,272
Pretax Income
-762,747
-762,747
-106,271
91,714
45,681
Tax Provision
-47,578
-47,578
-19,786
18,343
10,795
Net Income Common Stockholders
-715,169
-715,169
-86,485
72,051
31,011
Diluted NI Available to Com Stockholders
-715,169
-715,169
-86,485
72,051
31,011
Basic EPS
-1.18
-1.18
-0.14
0.12
0.05
Diluted EPS
-1.18
-1.18
-0.14
0.11
0.05
Basic Average Shares
604,359.7500
604,359
604,359
604,353
603,143.2000
Diluted Average Shares
604,359.7500
604,359
604,359
665,557
603,143.2000
Total Operating Income as Reported
-25,538
-25,538
132,423
266,866
283,689
Total Expenses
1,599,576
1,599,576
1,630,265
1,284,803
1,640,986
Net Income from Continuing & Discontinued Operation
-715,169
-715,169
-86,485
72,051
31,011
Normalized Income
-514,573.9720
-514,573.9720
-80,257.6829
72,051
31,011
Interest Income
218,244
218,244
218,308
200,606
246,235
Interest Expense
119,695
119,695
65,492
7,698
5,363
Net Interest Income
98,549
98,549
152,816
192,908
240,872
EBIT
-643,052
-643,052
-40,779
99,412
51,044
EBITDA
-554,259
-554,259
20,915
157,865
130,175
Reconciled Cost of Revenue
377,671
377,671
687,230
448,765
345,678
Reconciled Depreciation
88,793
88,793
61,694
58,453
79,131
Net Income from Continuing Operation Net Minority Interest
-715,169
-715,169
-86,485
72,051
31,011
Total Unusual Items Excluding Goodwill
-213,940
-213,940
-7,652
--
-231,189
Total Unusual Items
-213,940
-213,940
-7,652
--
-231,189
Normalized EBITDA
-340,319
-340,319
28,567
157,865
130,175
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-13,344.9720
-13,344.9720
-1,424.6829
--
--
12/31/2021 - 6/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade