18.40
-0.40
(-2.13%)
As of 8:05:54 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
362,201,000
362,201,000
373,830,000
354,085,000
336,405,000
Cost of Revenue
293,948,000
293,948,000
297,308,000
276,306,000
270,518,000
Gross Profit
68,253,000
68,253,000
76,522,000
77,779,000
65,887,000
Operating Expense
56,778,000
56,778,000
53,231,000
51,932,000
48,135,000
Operating Income
11,475,000
11,475,000
23,291,000
25,847,000
17,752,000
Net Non Operating Interest Income Expense
118,000
118,000
111,000
-31,000
10,000
Pretax Income
16,362,000
16,362,000
23,436,000
31,100,000
17,826,000
Tax Provision
5,219,000
5,219,000
6,456,000
8,335,000
6,631,000
Net Income Common Stockholders
10,097,000
10,097,000
15,767,000
21,488,000
10,022,000
Diluted NI Available to Com Stockholders
10,097,000
10,097,000
15,767,000
21,488,000
10,022,000
Basic EPS
269.46
269.46
389.22
518.12
241.65
Diluted EPS
252.44
252.44
366.60
509.28
241.65
Basic Average Shares
37,471.24
37,473.06
40,511.66
41,473.90
41,474.76
Diluted Average Shares
39,997.62
39,997.62
43,008.73
42,192.90
41,474.76
Total Operating Income as Reported
11,474,000
11,474,000
23,290,000
25,846,000
17,752,000
Total Expenses
350,726,000
350,726,000
350,539,000
328,238,000
318,653,000
Net Income from Continuing & Discontinued Operation
10,097,000
10,097,000
15,767,000
21,488,000
10,022,000
Normalized Income
8,406,077
8,406,077
15,441,699.50
20,732,576
10,650,628
Interest Income
282,000
282,000
195,000
126,000
118,000
Interest Expense
164,000
164,000
84,000
157,000
108,000
Net Interest Income
118,000
118,000
111,000
-31,000
10,000
EBIT
16,526,000
16,526,000
23,520,000
31,257,000
17,934,000
EBITDA
22,421,000
22,421,000
29,029,000
36,893,000
22,742,000
Reconciled Cost of Revenue
293,948,000
293,948,000
297,308,000
276,306,000
270,518,000
Reconciled Depreciation
5,895,000
5,895,000
5,509,000
5,636,000
4,808,000
Net Income from Continuing Operation Net Minority Interest
10,097,000
10,097,000
15,767,000
21,488,000
10,022,000
Total Unusual Items Excluding Goodwill
2,483,000
2,483,000
449,000
1,032,000
-1,001,000
Total Unusual Items
2,483,000
2,483,000
449,000
1,032,000
-1,001,000
Normalized EBITDA
19,938,000
19,938,000
28,580,000
35,861,000
23,743,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
792,077
792,077
123,699.50
276,576
-372,372
3/31/2021 - 2/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade