Cboe CA - Delayed Quote CAD

Tesla, Inc. (TSLA.NE)

Compare
40.13 -3.58 (-8.19%)
At close: December 18 at 3:59:58 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
97,150,000.00
96,773,000.00
81,462,000.00
53,823,000.00
31,536,000.00
Cost of Revenue
79,441,000.00
79,113,000.00
60,609,000.00
40,217,000.00
24,906,000.00
Gross Profit
17,709,000.00
17,660,000.00
20,853,000.00
13,606,000.00
6,630,000.00
Operating Expense
9,475,000.00
8,769,000.00
7,021,000.00
7,110,000.00
4,636,000.00
Operating Income
8,234,000.00
8,891,000.00
13,832,000.00
6,496,000.00
1,994,000.00
Net Non Operating Interest Income Expense
1,145,000.00
910,000.00
106,000.00
-315,000.00
-718,000.00
Other Income Expense
-964,000.00
172,000.00
-219,000.00
162,000.00
-122,000.00
Pretax Income
8,415,000.00
9,973,000.00
13,719,000.00
6,343,000.00
1,154,000.00
Tax Provision
-4,349,000.00
-5,001,000.00
1,132,000.00
699,000.00
292,000.00
Net Income Common Stockholders
12,743,000.00
14,999,000.00
12,583,000.00
5,524,000.00
690,000.00
Average Dilution Earnings
--
--
1,000.00
9,000.00
--
Diluted NI Available to Com Stockholders
12,743,000.00
14,999,000.00
12,584,000.00
5,533,000.00
690,000.00
Basic EPS
0.27
0.32
0.27
0.12
0.02
Diluted EPS
0.24
0.29
0.24
0.11
0.01
Basic Average Shares
47,834,365.55
47,590,676.10
46,938,338.17
44,373,975.29
43,189,269.63
Diluted Average Shares
52,351,993.15
52,228,273.89
52,112,052.76
50,777,384.36
43,189,269.63
Total Operating Income as Reported
7,557,000.00
8,891,000.00
13,656,000.00
6,523,000.00
-1,994,000.00
Rent Expense Supplemental
1,057,000.00
1,268,000.00
1,509,000.00
978,000.00
563,000.00
Total Expenses
88,916,000.00
87,882,000.00
67,630,000.00
47,327,000.00
29,542,000.00
Net Income from Continuing & Discontinued Operation
12,704,000.00
14,999,000.00
12,583,000.00
5,524,000.00
721,000.00
Normalized Income
13,238,830.00
14,999,000.00
12,744,920.00
5,499,970.00
721,000.00
Interest Income
1,460,000.00
1,066,000.00
297,000.00
56,000.00
30,000.00
Interest Expense
315,000.00
156,000.00
191,000.00
371,000.00
748,000.00
Net Interest Income
1,145,000.00
910,000.00
106,000.00
-315,000.00
-718,000.00
EBIT
8,730,000.00
10,129,000.00
13,910,000.00
6,714,000.00
1,902,000.00
EBITDA
13,834,000.00
14,796,000.00
17,657,000.00
9,625,000.00
4,224,000.00
Reconciled Cost of Revenue
79,441,000.00
79,113,000.00
60,609,000.00
40,217,000.00
24,906,000.00
Reconciled Depreciation
5,104,000.00
4,667,000.00
3,747,000.00
2,911,000.00
2,322,000.00
Net Income from Continuing Operation Net Minority Interest
12,704,000.00
14,999,000.00
12,583,000.00
5,524,000.00
721,000.00
Total Unusual Items Excluding Goodwill
-677,000.00
--
-176,000.00
27,000.00
--
Total Unusual Items
-677,000.00
--
-176,000.00
27,000.00
--
Normalized EBITDA
14,511,000.00
14,796,000.00
17,833,000.00
9,598,000.00
4,224,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-142,170.00
--
-14,080.00
2,970.00
--
12/31/2020 - 8/11/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

LCID Lucid Group, Inc.
2.5300
-8.33%
 
F.NE Ford Motor Company
8.59
-2.39%
 
VFS VinFast Auto Ltd.
4.0500
-4.93%
 
GM General Motors Company
49.99
-2.27%
 
NIO NIO Inc.
4.3200
-4.85%
 
MULN Mullen Automotive, Inc.
1.3200
+7.32%
 
RIVN Rivian Automotive, Inc.
13.06
-11.16%
 
STLA Stellantis N.V.
12.81
-4.04%
 
XPEV XPeng Inc.
12.48
-2.80%
 
FFIE Faraday Future Intelligent Electric Inc.
1.0900
-3.54%