0.6000
+0.0900
+(17.65%)
At close: April 16 at 3:39:48 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
1,113.5620
1,113.5620
1,268.3380
1,248.6840
721.6240
Gross Profit
-1,113.5620
-1,113.5620
-1,268.3380
-1,248.6840
-721.6240
Operating Expense
13,403.2770
13,403.2770
13,610.9400
26,752.9140
41,704.7620
Operating Income
-14,516.8390
-14,516.8390
-14,879.2780
-28,001.5980
-42,426.3860
Net Non Operating Interest Income Expense
-1,225.9820
-1,225.9820
105.0940
-27.1330
26.4130
Other Income Expense
979.4270
979.4270
181.5950
372.3700
-773.9250
Pretax Income
-14,763.3940
-14,763.3940
-14,592.5890
-27,656.3610
-43,173.8980
Tax Provision
-498
-498
-1,951
-8,623
-5,480
Net Income Common Stockholders
-14,265.3940
-14,265.3940
-12,641.5890
-19,033.3610
-37,693.8980
Diluted NI Available to Com Stockholders
-14,265.3940
-14,265.3940
-12,641.5890
-19,033.3610
-37,693.8980
Basic EPS
-0.15
-0.15
-0.16
-0.28
-0.75
Diluted EPS
-0.15
-0.15
-0.16
-0.28
-0.75
Basic Average Shares
92,269.8640
92,269.8640
78,753.3200
68,765.6580
50,342.2170
Diluted Average Shares
92,269.8640
92,269.8640
78,753.3200
68,765.6580
50,342.2170
Total Expenses
14,516.8390
14,516.8390
14,879.2780
28,001.5980
42,426.3860
Net Income from Continuing & Discontinued Operation
-14,265.3940
-14,265.3940
-12,641.5890
-19,033.3610
-37,693.8980
Normalized Income
-14,787.7575
-14,787.7575
-12,724.2420
-19,496.7749
-37,773.2567
Interest Income
--
--
105.0940
--
26.4130
Interest Expense
1,225.9820
1,225.9820
--
27.1330
--
Net Interest Income
-1,225.9820
-1,225.9820
105.0940
-27.1330
26.4130
EBIT
-13,537.4120
-13,537.4120
-14,592.5890
-28,001.5980
-42,426.3860
EBITDA
-12,423.8500
-12,423.8500
-13,324.2510
-26,752.9140
-41,704.7620
Reconciled Cost of Revenue
1,113.5620
1,113.5620
1,268.3380
1,248.6840
721.6240
Reconciled Depreciation
1,113.5620
1,113.5620
1,268.3380
1,248.6840
721.6240
Net Income from Continuing Operation Net Minority Interest
-14,265.3940
-14,265.3940
-12,641.5890
-19,033.3610
-37,693.8980
Total Unusual Items Excluding Goodwill
540.5990
540.5990
95.4090
673.3620
90.8960
Total Unusual Items
540.5990
540.5990
95.4090
673.3620
90.8960
Normalized EBITDA
-12,964.4490
-12,964.4490
-13,419.6600
-27,426.2760
-41,795.6580
Tax Rate for Calcs
0
0
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
18.2355
18.2355
12.7560
209.9481
11.5373
12/31/2021 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TMET.V Torr Metals Inc.
0.1400
0.00%
TDG.V TDG Gold Corp.
0.5100
0.00%
BOGO.V Borealis Mining Company Limited
0.6600
+1.54%
TAU.V Thesis Gold Inc.
0.9800
+4.26%
AGX.V Silver X Mining Corp.
0.1750
+6.06%
TWR.V Tower Resources Ltd.
0.1100
+4.76%
LFLR.CN LaFleur Minerals Inc.
0.2100
-6.67%
MMA.V Midnight Sun Mining Corp.
0.5500
-5.17%
JZR.V JZR Gold Inc.
0.3000
+11.11%
AAG.V Aftermath Silver Ltd.
0.5050
-18.55%