Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0400
0.0000
(0.00%)
At close: September 24 at 1:19:09 PM GMT+10
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
Total Revenue
28,072
27,547
25,283
19,161
Cost of Revenue
24,078
21,467
19,162
8,647
Gross Profit
3,994
6,080
6,121
10,514
Operating Expense
28,259
33,876
29,733
22,174
Operating Income
-24,265
-27,796
-23,612
-11,660
Net Non Operating Interest Income Expense
-5,187
-4,587
-2,570
-2,790
Other Income Expense
-1,635
-1,458
4,471
564
Pretax Income
-31,087
-33,841
-21,711
-13,886
Tax Provision
8,251
14,450
-5,273
-3,147
Net Income Common Stockholders
-39,338
-48,291
-16,438
-10,739
Basic EPS
-0.35
-0.53
-0.21
-0.17
Diluted EPS
-0.35
-0.53
-0.21
-0.17
Basic Average Shares
165,656.1200
91,331.4420
77,223.7810
61,821.1880
Diluted Average Shares
165,656.1200
91,331.4420
77,223.7810
61,821.1880
Net Income from Continuing & Discontinued Operation
-39,338
-48,291
-16,438
-10,739
Normalized Income
-36,573.7000
-45,526.7000
-15,647.5587
-10,739
Interest Income
--
85
--
--
Interest Expense
4,513
3,913
1,807
2,135
Net Interest Income
-5,187
-4,587
-2,570
-2,790
EBIT
-26,574
-29,928
-19,904
-11,751
EBITDA
-25,607
-28,967
-18,452
-10,973
Reconciled Cost of Revenue
24,078
21,467
19,162
8,647
Reconciled Depreciation
967
961
1,452
778
Net Income from Continuing Operation Net Minority Interest
-39,338
-48,291
-16,438
-10,739
Total Unusual Items Excluding Goodwill
-3,949
-3,949
-1,044
--
Total Unusual Items
-3,949
-3,949
-1,044
--
Normalized EBITDA
-21,658
-25,018
-17,408
-10,973
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-1,184.7000
-1,184.7000
-253.5587
--
6/30/2021 - 12/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade