50.58
0.00
(0.00%)
At close: December 2 at 4:24:36 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,765,165.00
1,728,894.00
1,772,927.00
1,128,888.00
491,154.00
Cost of Revenue
800,287.00
773,400.00
713,516.00
538,514.00
347,771.00
Gross Profit
964,878.00
955,494.00
1,059,411.00
590,374.00
143,383.00
Operating Expense
364,381.00
297,885.00
370,961.00
213,451.00
174,268.00
Operating Income
600,497.00
657,609.00
688,450.00
376,923.00
-30,885.00
Net Non Operating Interest Income Expense
11,039.00
12,691.00
-12,617.00
-8,903.00
-3,998.00
Pretax Income
653,530.00
712,293.00
688,121.00
299,708.00
-53,965.00
Tax Provision
163,405.00
175,960.00
152,891.00
41,398.00
-38,443.00
Net Income Common Stockholders
490,125.00
536,333.00
535,230.00
258,310.00
-15,522.00
Diluted NI Available to Com Stockholders
490,125.00
536,333.00
535,230.00
258,310.00
-15,522.00
Basic EPS
1.41
1.49
1.43
1.01
-0.05
Diluted EPS
1.41
1.49
1.43
0.72
-0.05
Basic Average Shares
348,564.43
359,728.70
373,273.37
254,718.96
327,649.50
Diluted Average Shares
348,564.43
359,728.70
373,300.07
357,708.47
327,649.50
Total Operating Income as Reported
600,566.00
657,677.00
688,502.00
328,219.00
-30,591.00
Total Expenses
1,164,668.00
1,071,285.00
1,084,477.00
751,965.00
522,039.00
Net Income from Continuing & Discontinued Operation
490,125.00
536,333.00
535,230.00
258,310.00
-15,522.00
Normalized Income
459,501.66
505,585.75
534,858.89
321,673.90
-11,835.66
Interest Income
--
28,365.00
6,818.00
76.00
67.00
Interest Expense
--
9,943.00
14,151.00
7,182.00
3,184.00
Net Interest Income
11,039.00
12,691.00
-12,617.00
-8,903.00
-3,998.00
EBIT
665,124.00
722,236.00
702,272.00
306,890.00
-50,781.00
EBITDA
716,189.00
767,443.00
730,936.00
323,734.00
67,764.00
Reconciled Cost of Revenue
800,287.00
773,400.00
713,516.00
538,514.00
347,771.00
Reconciled Depreciation
51,065.00
45,207.00
28,664.00
16,844.00
118,545.00
Net Income from Continuing Operation Net Minority Interest
490,125.00
536,333.00
535,230.00
258,310.00
-15,522.00
Total Unusual Items Excluding Goodwill
40,833.00
40,833.00
477.00
-73,508.00
-4,690.00
Total Unusual Items
40,833.00
40,833.00
477.00
-73,508.00
-4,690.00
Normalized EBITDA
675,356.00
726,610.00
730,459.00
397,242.00
72,454.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
10,209.66
10,085.75
105.89
-10,144.10
-1,003.66
12/31/2020 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade