1.9701
-0.0099
(-0.50%)
At close: January 15 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,362.5020
14,362.5020
16,334.4000
17,468.1160
9,507.2410
Cost of Revenue
7,626.4130
7,626.4130
7,137.6600
8,399.9470
4,917.7680
Gross Profit
6,736.0890
6,736.0890
9,196.7400
9,068.1690
4,589.4730
Operating Expense
5,611.2340
5,611.2340
5,984.0310
4,378.3760
3,010.8400
Operating Income
1,124.8550
1,124.8550
3,212.7090
4,689.7930
1,578.6330
Net Non Operating Interest Income Expense
-160.7350
-160.7350
-35.6990
-189.9660
-295.1130
Other Income Expense
355.7020
355.7020
222.4190
315.3380
253.3650
Pretax Income
1,319.8220
1,319.8220
3,399.4290
4,815.1650
1,536.8850
Tax Provision
504.1750
504.1750
517.2820
706.7200
313.9670
Net Income Common Stockholders
915.4220
915.4220
2,892.4800
4,109.7240
1,222.9180
Diluted NI Available to Com Stockholders
915.4220
915.4220
2,892.4800
4,109.7240
1,222.9180
Basic EPS
0.07
--
0.22
0.32
0.09
Diluted EPS
0.07
--
0.22
0.32
0.09
Basic Average Shares
12,940.0000
--
12,940.0000
12,940.0000
12,940.0000
Diluted Average Shares
12,940.0000
--
12,940.0000
12,940.0000
12,940.0000
Total Operating Income as Reported
1,124.8550
1,124.8550
3,212.7090
4,689.7930
1,578.6330
Total Expenses
13,237.6470
13,237.6470
13,121.6910
12,778.3230
7,928.6080
Net Income from Continuing & Discontinued Operation
915.4220
915.4220
2,892.4800
4,109.7240
1,222.9180
Normalized Income
915.4220
915.4220
2,892.4800
4,109.7240
1,222.9180
Interest Expense
160.7350
160.7350
35.6990
189.9660
295.1130
Net Interest Income
-160.7350
-160.7350
-35.6990
-189.9660
-295.1130
EBIT
1,480.5570
1,480.5570
3,435.1280
5,005.1310
1,831.9980
EBITDA
1,868.2780
1,868.2780
3,793.5850
5,558.1420
2,113.7130
Reconciled Cost of Revenue
7,626.4130
7,626.4130
7,137.6600
8,399.9470
4,917.7680
Reconciled Depreciation
387.7210
387.7210
358.4570
553.0110
281.7150
Net Income from Continuing Operation Net Minority Interest
915.4220
915.4220
2,892.4800
4,109.7240
1,222.9180
Normalized EBITDA
1,868.2780
1,868.2780
3,793.5850
5,558.1420
2,113.7130
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0001
0.0002
12/31/2020 - 4/19/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade