2,641.00
+2.00
+(0.08%)
As of 1:16:29 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
188,948
188,948
127,355
118,556
85,334
Cost of Revenue
115,289
115,289
77,742
70,897
50,606
Gross Profit
73,659
73,659
49,613
47,659
34,728
Operating Expense
44,334
44,334
30,976
28,678
18,480
Operating Income
29,325
29,325
18,637
18,981
16,248
Net Non Operating Interest Income Expense
-6,536
-6,536
-3,002
-1,614
-1,507
Pretax Income
21,052
21,052
15,390
25,817
14,931
Tax Provision
5,307
5,307
2,496
4,486
2,119
Net Income Common Stockholders
13,819
13,819
12,393
21,174
12,607
Diluted NI Available to Com Stockholders
13,819
13,819
12,393
21,174
12,607
Basic EPS
0.14
--
0.12
0.21
0.14
Diluted EPS
0.14
--
0.12
0.21
0.14
Basic Average Shares
100,464
--
100,085
100,085
89,374
Diluted Average Shares
100,605
--
100,288
100,507
89,604
Total Operating Income as Reported
27,732
27,732
18,180
27,330
16,040
Total Expenses
159,623
159,623
108,718
99,575
69,086
Net Income from Continuing & Discontinued Operation
13,819
13,819
12,393
21,174
12,607
Normalized Income
14,682.38
14,682.38
12,649.37
14,417.85
12,607
Interest Income
498
498
165
114
52
Interest Expense
6,477
6,477
2,988
1,505
1,498
Net Interest Income
-6,536
-6,536
-3,002
-1,614
-1,507
EBIT
27,529
27,529
18,378
27,322
16,429
EBITDA
39,869
39,869
26,558
33,660
20,226
Reconciled Cost of Revenue
115,289
115,289
77,742
70,897
50,606
Reconciled Depreciation
12,340
12,340
8,180
6,338
3,797
Net Income from Continuing Operation Net Minority Interest
13,654
13,654
12,393
21,174
12,607
Total Unusual Items Excluding Goodwill
-1,375
-1,375
-306
8,177
--
Total Unusual Items
-1,375
-1,375
-306
8,177
--
Normalized EBITDA
41,244
41,244
26,864
25,483
20,226
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-346.62
-346.62
-49.63
1,420.85
--
12/31/2021 - 5/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade