NasdaqCM - Delayed Quote USD

Interactive Strength Inc. (TRNR)

0.8750
+0.0560
+(6.84%)
At close: June 2 at 4:00:00 PM EDT
0.8799
+0.00
+(0.56%)
Pre-Market: 8:46:55 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,380
5,380
962
681
323
Cost of Revenue
--
8,158
6,490
9,549
5,165
Gross Profit
-2,778
-2,778
-5,528
-8,868
-4,842
Operating Expense
26,407
26,407
48,952
45,477
32,304
Operating Income
-29,185
-29,185
-54,480
-54,345
-37,146
Net Non Operating Interest Income Expense
-7,727
-7,727
-1,588
-952
-935
Other Income Expense
1,978
1,978
4,695
-2,928
5,245
Pretax Income
-34,934
-34,934
-51,373
-58,225
-32,836
Tax Provision
0
0
0
0
4
Net Income Common Stockholders
-30,143
-34,934
-51,373
-58,225
-32,840
Diluted NI Available to Com Stockholders
-34,934
-34,934
-51,373
-58,225
-32,840
Basic EPS
-4.52k
-163.28
-16.61k
-16.26k
-9.17k
Diluted EPS
-4.52k
-163.28
-16.61k
-16.26k
-9.17k
Basic Average Shares
15.2600
213.9450
3.0920
3.5810
3.5810
Diluted Average Shares
15.2600
213.9450
3.0920
3.5810
3.5810
Total Operating Income as Reported
-29,185
-29,185
-54,480
-54,345
-37,146
Total Expenses
34,565
34,565
55,442
55,026
37,469
Net Income from Continuing & Discontinued Operation
-34,934
-34,934
-51,373
-58,225
-32,840
Normalized Income
-43,419
-43,419
-56,067
-59,332.8892
-36,630.8900
Interest Expense
7,727
7,727
1,588
952
935
Net Interest Income
-7,727
-7,727
-1,588
-952
-935
EBIT
-27,207
-27,207
-49,785
-57,273
-31,901
EBITDA
-21,081
-21,081
-43,259
-50,541
-29,710
Reconciled Cost of Revenue
8,158
8,158
6,490
9,549
5,165
Reconciled Depreciation
6,126
6,126
6,526
6,732
2,191
Net Income from Continuing Operation Net Minority Interest
-34,934
-34,934
-51,373
-58,225
-32,840
Total Unusual Items Excluding Goodwill
8,485
8,485
4,694
1,108
5,193
Total Unusual Items
8,485
8,485
4,694
1,108
5,193
Normalized EBITDA
-29,566
-29,566
-47,953
-51,649
-34,903
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
0.1108
1,402.1100
12/31/2021 - 4/28/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

EJH E-Home Household Service Holdings Limited
3.1700
-17.66%
 
CLIK Click Holdings Limited
0.5050
+2.64%
 
IVP Inspire Veterinary Partners, Inc.
1.6860
-7.36%
 
MRM MEDIROM Healthcare Technologies Inc.
1.5100
-2.58%
 
WGHTQ WW International, Inc.
0.2699
+1.85%
 
EM Smart Share Global Limited
1.0800
-0.46%
 
HRB H&R Block, Inc.
58.49
+2.70%
 
BFAM Bright Horizons Family Solutions Inc.
128.17
-0.80%
 
CSV Carriage Services, Inc.
43.62
+0.28%
 
RGS Regis Corporation
22.27
+2.34%