Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NasdaqCM - Delayed Quote USD

Interactive Strength Inc. (TRNR)

Compare
1.0000
-0.0600
(-5.66%)
At close: February 21 at 4:00:00 PM EST
1.0399
+0.04
+(3.99%)
After hours: February 21 at 7:59:34 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,180
962
681
323
--
Cost of Revenue
7,165
6,490
9,549
5,165
358
Gross Profit
-3,985
-5,528
-8,868
-4,842
-358
Operating Expense
32,348
48,952
45,477
32,304
16,179
Operating Income
-36,333
-54,480
-54,345
-37,146
-16,537
Net Non Operating Interest Income Expense
-6,956
-1,588
-952
-935
-257
Other Income Expense
2,715
4,695
-2,928
5,245
4,085
Pretax Income
-40,574
-51,373
-58,225
-32,836
-12,709
Tax Provision
--
--
--
4
-1,526
Net Income Common Stockholders
-40,574
-51,373
-58,225
-32,840
-11,183
Diluted NI Available to Com Stockholders
-40,574
-51,373
-58,225
-32,840
-11,183
Basic EPS
-4.52k
-16.60k
-16.26k
-9.17k
-3.12k
Diluted EPS
-4.52k
-16.60k
-16.26k
-9.17k
-3.12k
Basic Average Shares
15.2600
3.0910
3.5810
3.5810
3.5810
Diluted Average Shares
15.2600
3.0910
3.5810
3.5810
3.5810
Total Operating Income as Reported
-36,333
-54,480
-54,345
-37,146
-16,537
Total Expenses
39,513
55,442
55,026
37,469
16,537
Net Income from Continuing & Discontinued Operation
-40,574
-51,373
-58,225
-32,840
-11,183
Normalized Income
-43,819
-56,065.5918
-59,332.8892
-36,630.8900
-14,398.2555
Interest Expense
6,956
1,588
952
935
257
Net Interest Income
-6,956
-1,588
-952
-935
-257
EBIT
-33,618
-49,785
-57,273
-31,901
-12,452
EBITDA
-26,839
-43,180
-50,541
-29,710
-12,315
Reconciled Cost of Revenue
7,165
6,490
9,549
5,165
358
Reconciled Depreciation
6,779
6,605
6,732
2,191
137
Net Income from Continuing Operation Net Minority Interest
-40,574
-51,373
-58,225
-32,840
-11,183
Total Unusual Items Excluding Goodwill
3,245
4,694
1,108
5,193
3,654
Total Unusual Items
3,245
4,694
1,108
5,193
3,654
Normalized EBITDA
-30,084
-47,874
-51,649
-34,903
-15,969
Tax Rate for Calcs
--
0
0
0.0003
0.0001
Tax Effect of Unusual Items
--
1.4082
0.1108
1,402.1100
438.7445
12/31/2020 - 4/28/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

IVP Inspire Veterinary Partners, Inc.
2.0750
-0.72%
 
EJH E-Home Household Service Holdings Limited
0.5905
-1.58%
 
WW WW International, Inc.
0.7170
-2.05%
 
MRM MEDIROM Healthcare Technologies Inc.
0.8500
+6.25%
 
MED Medifast, Inc.
14.73
+2.79%
 
BFAM Bright Horizons Family Solutions Inc.
126.39
-2.30%
 
FOOD.TO Goodfood Market Corp.
0.3950
-7.06%
 
ROL Rollins, Inc.
51.29
-0.08%
 
RGS Regis Corporation
21.61
-4.04%
 
EM Smart Share Global Limited
1.1400
0.00%