7.71
+0.09
+(1.18%)
At close: 3:30:31 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,547,900.00
3,147,600.00
2,918,000.00
2,558,800.00
2,396,900.00
Cost of Revenue
659,700.00
597,700.00
524,700.00
424,700.00
349,900.00
Gross Profit
2,888,200.00
2,549,900.00
2,393,300.00
2,134,100.00
2,047,000.00
Operating Expense
1,268,700.00
1,207,500.00
1,087,500.00
973,000.00
946,700.00
Operating Income
1,619,500.00
1,342,400.00
1,305,800.00
1,161,100.00
1,100,300.00
Net Non Operating Interest Income Expense
-143,600.00
-119,900.00
-107,200.00
-84,200.00
-78,300.00
Pretax Income
1,498,000.00
1,244,600.00
1,233,400.00
1,121,500.00
1,090,600.00
Tax Provision
441,400.00
364,300.00
355,400.00
317,900.00
297,400.00
Net Income Common Stockholders
1,056,300.00
885,400.00
857,000.00
789,400.00
785,500.00
Diluted NI Available to Com Stockholders
1,056,300.00
885,400.00
857,000.00
789,400.00
785,500.00
Basic EPS
0.53
0.44
0.43
0.39
0.39
Diluted EPS
0.53
0.44
0.43
0.39
0.39
Basic Average Shares
2,005,840.15
2,005,778.34
2,005,710.74
2,006,683.36
2,007,550.68
Diluted Average Shares
2,005,840.15
2,005,778.34
2,005,710.74
2,006,683.36
2,007,550.68
Total Operating Income as Reported
1,639,400.00
1,362,300.00
1,333,500.00
1,200,400.00
1,176,600.00
Rent Expense Supplemental
--
20,500.00
19,400.00
15,400.00
13,100.00
Total Expenses
1,928,400.00
1,805,200.00
1,612,200.00
1,397,700.00
1,296,600.00
Net Income from Continuing & Discontinued Operation
1,056,300.00
885,400.00
857,000.00
789,400.00
785,500.00
Normalized Income
1,047,676.06
875,759.30
873,170.40
793,739.40
731,346.80
Interest Income
--
84,600.00
14,600.00
11,600.00
9,600.00
Interest Expense
--
187,200.00
113,900.00
92,100.00
79,000.00
Net Interest Income
-143,600.00
-119,900.00
-107,200.00
-84,200.00
-78,300.00
EBIT
1,708,900.00
1,431,800.00
1,347,300.00
1,213,600.00
1,169,600.00
EBITDA
2,564,800.00
2,228,800.00
2,083,400.00
1,878,400.00
1,804,800.00
Reconciled Cost of Revenue
659,700.00
597,700.00
524,700.00
424,700.00
349,900.00
Reconciled Depreciation
855,900.00
775,700.00
736,100.00
664,800.00
635,200.00
Net Income from Continuing Operation Net Minority Interest
1,054,800.00
882,900.00
877,300.00
802,200.00
783,400.00
Total Unusual Items Excluding Goodwill
10,100.00
10,100.00
5,800.00
11,800.00
71,600.00
Total Unusual Items
10,100.00
10,100.00
5,800.00
11,800.00
71,600.00
Normalized EBITDA
2,554,700.00
2,218,700.00
2,077,600.00
1,866,600.00
1,733,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,976.06
2,959.30
1,670.40
3,339.40
19,546.80
12/31/2020 - 1/31/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
12F.SG Fortis Inc
39.67
+1.41%
49P.F Portland General Electric Company
39.20
-1.01%
DOD.F Dominion Energy, Inc.
52.28
-0.06%
DOD.DU Dominion Energy Inc
52.27
+0.23%
TNABY Tenaga Nasional Berhad
11.27
0.00%
FTS-PM.TO Fortis Inc.
21.42
+0.75%
EDNR.MI Edison S.p.A.
1.9500
+0.52%
INC.MI Innovatec S.p.A.
0.2960
+0.34%
1038.HK CKI HOLDINGS
54.150
+1.21%
ELI.BR Elia Group SA/NV
63.20
+3.10%