3.0000
0.0000
(0.00%)
At close: February 28 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
83.0120
146.2700
198.4440
3.8390
1.2170
Cost of Revenue
268.0530
411.1330
573.7700
15.6520
2.9150
Gross Profit
-185.0410
-264.8630
-375.3260
-11.8130
-1.6980
Operating Expense
1,866.2070
1,742.0400
1,292.4980
1,014.7480
731.9160
Operating Income
-2,051.2480
-2,006.9030
-1,667.8240
-1,026.5610
-733.6140
Net Non Operating Interest Income Expense
-251.7210
-241.7470
-224.0770
-131.1170
-238.8850
Other Income Expense
--
--
171.7120
86.9400
-1,014.4790
Pretax Income
-2,304.1080
-2,248.6500
-1,720.1890
-1,070.7380
-1,986.9780
Net Income Common Stockholders
-2,304.1080
-2,248.6500
-1,720.1890
-1,070.7380
-1,986.9780
Diluted NI Available to Com Stockholders
-2,304.1080
-2,248.6500
-1,720.1890
-1,070.7380
-1,986.9780
Basic EPS
-0.10
--
-0.09
-0.06
-0.11
Diluted EPS
-0.10
--
-0.09
-0.06
-0.11
Basic Average Shares
21,738.4400
--
19,802.6570
18,329.9250
17,966.9070
Diluted Average Shares
21,738.4400
--
19,802.6570
18,329.9250
17,966.9070
Total Operating Income as Reported
-2,051.2480
-2,006.9030
-1,667.8240
-906.3110
-1,733.6140
Total Expenses
2,134.2600
2,153.1730
1,866.2680
1,030.4000
734.8310
Interest Expense
251.7210
241.7470
224.0770
131.1170
238.8850
Net Interest Income
-251.7210
-241.7470
-224.0770
-131.1170
-238.8850
Net Income from Continuing & Discontinued Operation
-2,304.1080
-2,248.6500
-1,720.1890
-1,070.7380
-1,986.9780
Normalized Income
-2,304.1080
-2,248.6500
-1,891.9010
-1,037.4280
-972.4990
EBIT
-2,052.3870
-2,006.9030
-1,496.1120
-939.6210
-1,748.0930
EBITDA
-2,009.8860
-1,952.3220
-1,487.1830
-939.6210
-1,748.0930
Reconciled Cost of Revenue
268.0530
411.1330
573.7700
15.6520
2.9150
Reconciled Depreciation
42.5010
54.5810
8.9290
--
--
Net Income from Continuing Operation Net Minority Interest
-2,304.1080
-2,248.6500
-1,720.1890
-1,070.7380
-1,986.9780
Total Unusual Items Excluding Goodwill
--
--
171.7120
-33.3100
-1,014.4790
Total Unusual Items
--
--
171.7120
-33.3100
-1,014.4790
Normalized EBITDA
-2,009.8860
-1,952.3220
-1,658.8950
-906.3110
-733.6140
12/31/2020 - 7/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade