156.70
+1.80
+(1.16%)
As of 8:01:14 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,666,614.00
12,140,147.00
11,609,894.00
11,618,797.00
11,550,604.00
Cost of Revenue
8,511,519.00
8,319,717.00
8,209,553.00
7,972,414.00
7,988,613.00
Gross Profit
4,155,095.00
3,820,430.00
3,400,341.00
3,646,383.00
3,561,991.00
Operating Expense
2,270,365.00
2,219,427.00
2,087,799.00
1,875,950.00
1,878,019.00
Operating Income
1,884,730.00
1,601,003.00
1,312,542.00
1,770,433.00
1,683,972.00
Net Non Operating Interest Income Expense
-427,938.00
-398,551.00
-357,019.00
-285,254.00
-304,111.00
Other Income Expense
-51,065.00
-25,358.00
10,755.00
33,315.00
-61,599.00
Pretax Income
1,405,727.00
1,177,094.00
966,278.00
1,518,494.00
1,318,262.00
Tax Provision
273,663.00
220,116.00
198,087.00
306,732.00
313,932.00
Net Income Common Stockholders
827,678.00
691,535.00
560,400.00
978,450.00
773,642.00
Diluted NI Available to Com Stockholders
827,678.00
691,535.00
560,400.00
978,450.00
773,642.00
Basic EPS
9.53
7.62
6.03
9.30
6.46
Diluted EPS
9.28
7.42
5.85
8.90
6.31
Basic Average Shares
87,179.50
90,790.00
92,992.00
105,230.00
119,797.00
Diluted Average Shares
89,510.75
93,182.00
95,834.00
109,948.00
122,623.00
Total Operating Income as Reported
1,915,030.00
1,602,784.00
1,339,062.00
1,797,370.00
1,694,636.00
Total Expenses
10,781,884.00
10,539,144.00
10,297,352.00
9,848,364.00
9,866,632.00
Net Income from Continuing & Discontinued Operation
827,678.00
691,535.00
560,400.00
978,450.00
773,642.00
Normalized Income
836,334.41
719,213.59
546,948.00
978,450.00
863,513.79
Interest Expense
427,938.00
398,551.00
357,019.00
285,254.00
304,111.00
Net Interest Income
-427,938.00
-398,551.00
-357,019.00
-285,254.00
-304,111.00
EBIT
1,833,665.00
1,575,645.00
1,323,297.00
1,803,748.00
1,622,373.00
EBITDA
2,578,700.00
2,321,088.00
2,055,899.00
2,484,363.00
2,252,808.00
Reconciled Cost of Revenue
8,511,519.00
8,319,717.00
8,209,553.00
7,972,414.00
7,988,613.00
Reconciled Depreciation
745,035.00
745,443.00
732,602.00
680,615.00
630,435.00
Net Income from Continuing Operation Net Minority Interest
827,678.00
691,535.00
546,948.00
978,450.00
783,295.00
Total Unusual Items Excluding Goodwill
-10,749.00
-34,045.00
--
--
-105,274.00
Total Unusual Items
-10,749.00
-34,045.00
--
--
-105,274.00
Normalized EBITDA
2,589,449.00
2,355,133.00
2,055,899.00
2,484,363.00
2,358,082.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,092.59
-6,366.42
--
--
-25,055.21
12/31/2020 - 9/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade