363.80
-9.65
(-2.58%)
At close: April 9 at 3:29:35 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
53,512,882
52,092,982
55,745,130
41,837,896
44,876,110
Cost of Revenue
41,213,202
38,085,402
42,778,758
30,148,428
35,702,647
Gross Profit
12,299,680
14,007,580
12,966,372
11,689,468
9,173,463
Operating Expense
9,308,881
8,719,881
7,694,983
5,981,202
4,236,797
Operating Income
2,990,799
5,287,699
5,271,389
5,708,266
4,936,666
Net Non Operating Interest Income Expense
-356,396
-197,896
-26,471
-520,582
-459,188
Pretax Income
2,858,000
5,289,900
19,636,351
5,737,548
4,597,651
Tax Provision
736,208
1,338,308
1,718,286
1,496,956
1,651,624
Net Income Common Stockholders
2,212,292
3,951,592
17,918,065
4,240,592
2,946,027
Diluted NI Available to Com Stockholders
2,212,292
3,951,592
17,918,065
4,240,592
2,946,027
Basic EPS
9.69
18.05
74.58
17.54
12.01
Diluted EPS
9.69
18.05
74.58
17.54
12.01
Basic Average Shares
247,711.83
218,897.97
240,252.18
241,755.11
245,299.52
Diluted Average Shares
247,711.83
218,897.97
240,252.18
241,755.11
245,299.52
Rent Expense Supplemental
--
25,511
20,311
23,052
19,634
Total Expenses
50,522,083
46,805,283
50,473,741
36,129,630
39,939,444
Net Income from Continuing & Discontinued Operation
2,212,292
3,951,592
17,918,065
4,240,592
2,946,027
Normalized Income
2,239,085.38
3,978,551.48
5,150,478.35
4,397,093.11
2,977,121.54
Interest Income
--
357,095
540,912
24,711
57,129
Interest Expense
712,372
553,872
566,609
543,896
515,101
Net Interest Income
-356,396
-197,896
-26,471
-520,582
-459,188
EBIT
3,570,372
5,843,772
20,202,960
6,281,444
5,112,752
EBITDA
4,780,296
6,886,258
21,137,770
7,088,894
5,903,628
Reconciled Cost of Revenue
41,213,202
38,085,402
42,778,758
30,148,428
35,702,647
Reconciled Depreciation
1,209,924
1,042,486
934,810
807,450
790,876
Net Income from Continuing Operation Net Minority Interest
2,212,292
3,951,592
17,918,065
4,240,592
2,946,027
Total Unusual Items Excluding Goodwill
-36,090
-36,090
13,991,958
-211,747
-48,527
Total Unusual Items
-36,090
-36,090
13,991,958
-211,747
-48,527
Normalized EBITDA
4,816,386
6,922,348
7,145,812
7,300,641
5,952,155
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,296.62
-9,130.52
1,224,371.35
-55,245.89
-17,432.46
3/31/2021 - 12/13/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade