4.9900
+0.1100
+(2.25%)
At close: January 20 at 6:06:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,210,999.0000
1,046,690.0000
760,270.0000
774,161.0000
878,960.0000
Cost of Revenue
901,033.0000
802,171.0000
535,028.0000
490,297.0000
569,017.0000
Gross Profit
309,966.0000
244,519.0000
225,242.0000
283,864.0000
309,943.0000
Operating Expense
170,322.0000
138,871.0000
135,225.0000
133,693.0000
137,091.0000
Operating Income
139,644.0000
105,648.0000
90,017.0000
150,171.0000
172,852.0000
Net Non Operating Interest Income Expense
-35,825.0000
-39,038.0000
-57,198.0000
-9,195.0000
2,423.0000
Pretax Income
178,518.0000
158,343.0000
91,500.0000
149,420.0000
201,519.0000
Tax Provision
31,289.0000
28,148.0000
21,751.0000
17,455.0000
17,893.0000
Net Income Common Stockholders
143,426.0000
123,880.0000
67,913.0000
120,552.0000
170,092.0000
Diluted NI Available to Com Stockholders
143,426.0000
123,880.0000
67,913.0000
120,552.0000
170,092.0000
Basic EPS
0.79
0.68
0.37
0.65
0.91
Diluted EPS
0.79
0.68
0.37
0.65
0.91
Basic Average Shares
181,364.5000
182,113.0000
182,113.0000
184,802.1710
186,418.5350
Diluted Average Shares
181,364.5000
182,113.0000
182,113.0000
184,802.1710
186,418.5350
Total Expenses
1,071,355.0000
941,042.0000
670,253.0000
623,990.0000
706,108.0000
Net Income from Continuing & Discontinued Operation
143,426.0000
123,880.0000
67,913.0000
120,552.0000
170,092.0000
Normalized Income
111,593.1039
82,286.4703
44,271.5193
120,552.0000
170,092.0000
Interest Income
18,009.0000
12,217.0000
2,774.0000
19,621.0000
16,506.0000
Interest Expense
52,126.0000
50,639.0000
60,905.0000
28,816.0000
14,083.0000
Net Interest Income
-35,825.0000
-39,038.0000
-57,198.0000
-9,195.0000
2,423.0000
EBIT
230,644.0000
208,982.0000
152,405.0000
178,236.0000
215,602.0000
EBITDA
254,345.0000
234,686.0000
175,734.0000
196,150.0000
231,324.0000
Reconciled Cost of Revenue
901,033.0000
802,171.0000
535,028.0000
490,297.0000
569,017.0000
Reconciled Depreciation
23,701.0000
25,704.0000
23,329.0000
17,914.0000
15,722.0000
Net Income from Continuing Operation Net Minority Interest
143,426.0000
123,880.0000
67,913.0000
120,552.0000
170,092.0000
Total Unusual Items Excluding Goodwill
38,598.0000
50,586.0000
31,014.0000
--
10,438.0000
Total Unusual Items
38,598.0000
50,586.0000
31,014.0000
--
10,438.0000
Normalized EBITDA
215,747.0000
184,100.0000
144,720.0000
196,150.0000
231,324.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
6,765.1039
8,992.4703
7,372.5193
--
--
12/31/2020 - 10/15/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SCAR3.SA São Carlos Empreendimentos e Participações S.A.
15.86
+0.19%
LOGG3.SA LOG Commercial Properties e Participações S.A.
18.69
-0.27%
LPSB3.SA LPS Brasil - Consultoria de Imóveis S.A.
1.3400
+2.29%
MULT3.SA Multiplan Empreendimentos Imobiliários S.A.
20.70
+0.83%
IRS IRSA Inversiones y Representaciones Sociedad Anónima
14.71
-3.16%