103.00
0.00
(0.00%)
As of 10:30:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
5,000
5,000
5,000
6,000
10,000
Gross Profit
-5,000
-5,000
-5,000
-6,000
-10,000
Operating Expense
20,000
20,000
13,000
15,000
-7,000
Operating Income
-25,000
-25,000
-18,000
-21,000
-3,000
Net Non Operating Interest Income Expense
84,000
84,000
78,000
24,000
7,000
Pretax Income
593,000
593,000
165,000
3,000
4,000
Tax Provision
25,000
25,000
41,000
--
-2,000
Net Income Common Stockholders
568,000
568,000
124,000
3,000
6,000
Diluted NI Available to Com Stockholders
568,000
568,000
124,000
3,000
6,000
Basic EPS
3.27
3.27
0.71
0.02
0.03
Diluted EPS
3.27
3.27
0.71
0.02
0.03
Basic Average Shares
173,500
173,500
173,500
173,500
173,500
Diluted Average Shares
173,500
173,500
173,500
173,500
173,500
Total Operating Income as Reported
509,000
509,000
87,000
-21,000
-3,000
Total Expenses
25,000
25,000
18,000
21,000
3,000
Net Income from Continuing & Discontinued Operation
568,000
568,000
124,000
3,000
6,000
Normalized Income
568,000
568,000
124,000
3,000
6,000
Interest Income
84,000
84,000
78,000
24,000
7,000
Net Interest Income
84,000
84,000
78,000
24,000
7,000
EBIT
-25,000
-25,000
-18,000
-21,000
-3,000
EBITDA
-25,000
-25,000
-18,000
-20,000
-3,000
Reconciled Cost of Revenue
5,000
5,000
5,000
6,000
10,000
Reconciled Depreciation
--
--
--
1,000
--
Net Income from Continuing Operation Net Minority Interest
568,000
568,000
124,000
3,000
6,000
Normalized EBITDA
-25,000
-25,000
-18,000
-20,000
-3,000
Tax Rate for Calcs
0
0
0
--
0
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade