0.5700
+0.0200
+(3.64%)
As of 10:13:37 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
4/30/2020
Total Revenue
24,940.9940
19,388.4630
17,812.5500
15,830.9060
4,213.1930
Cost of Revenue
14,973.0500
12,196.8650
11,517.5280
8,322.3990
3,043.7830
Gross Profit
9,967.9440
7,191.5980
6,295.0220
7,508.5070
1,169.4100
Operating Expense
16,849.3310
15,796.9150
16,296.2890
13,740.1750
3,114.2110
Operating Income
-6,881.3870
-8,605.3170
-10,001.2670
-6,231.6680
-1,944.8010
Net Non Operating Interest Income Expense
-1,264.2550
-573.3940
-502.4910
-795.8530
-115.3550
Other Income Expense
-5,085.5520
-5,000.2710
-40.7840
-2,265.1830
-2.3090
Pretax Income
-13,231.1940
-14,178.9820
-10,544.5420
-9,292.7040
-2,062.4650
Tax Provision
-22.0270
-11.6810
-0.2820
-1,683.4350
1.6790
Net Income Common Stockholders
-13,209.1670
-14,167.3010
-10,544.2600
-7,609.2690
-2,064.1440
Diluted NI Available to Com Stockholders
-13,209.1670
-14,167.3010
-10,544.2600
-7,609.2690
-2,064.1440
Basic EPS
-0.57
-0.67
-0.50
-0.50
-0.13
Diluted EPS
-0.57
-0.67
-0.50
-0.50
-0.13
Basic Average Shares
24,958.1850
21,219.7190
20,986.7890
15,238.3700
15,890.2540
Diluted Average Shares
24,958.1850
21,219.7190
20,986.7890
15,238.3700
15,890.2540
Total Operating Income as Reported
-12,005.8190
-13,653.6720
-10,001.2670
-6,889.0570
-1,965.9190
Total Expenses
31,822.3810
27,993.7800
27,813.8170
22,062.5740
6,157.9940
Net Income from Continuing & Discontinued Operation
-13,209.1670
-14,167.3010
-10,544.2600
-7,609.2690
-2,064.1440
Normalized Income
-8,132.0813
-9,171.1493
-10,503.4771
-5,754.4389
-2,062.4469
Interest Income
5.3780
74.7630
204.3760
--
--
Interest Expense
1,170.2010
623.2990
706.8670
795.8530
115.3550
Net Interest Income
-1,264.2550
-573.3940
-502.4910
-795.8530
-115.3550
EBIT
-12,060.9930
-13,555.6830
-9,837.6750
-8,496.8510
-1,947.1100
EBITDA
-9,897.6520
-11,762.9900
-8,396.2240
-7,244.2930
-1,339.1600
Reconciled Cost of Revenue
14,973.0500
12,196.8650
11,517.5280
8,322.3990
3,043.7830
Reconciled Depreciation
2,163.3410
1,792.6930
1,441.4510
1,252.5580
607.9500
Net Income from Continuing Operation Net Minority Interest
-13,209.1670
-14,167.3010
-10,544.2600
-7,609.2690
-2,064.1440
Total Unusual Items Excluding Goodwill
-5,085.5520
-5,000.2710
-40.7840
-2,265.1830
-2.3090
Total Unusual Items
-5,085.5520
-5,000.2710
-40.7840
-2,265.1830
-2.3090
Normalized EBITDA
-4,812.1000
-6,762.7190
-8,355.4400
-4,979.1100
-1,336.8510
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0002
0.0003
Tax Effect of Unusual Items
-8.4663
-4.1193
-0.0011
-410.3529
-0.6119
4/30/2020 - 3/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IEI.V Imperial Equities Inc.
3.5500
0.00%
IVQ.TO Invesque Inc.
0.1050
0.00%
KW Kennedy-Wilson Holdings, Inc.
8.96
+0.28%
BRE.TO Bridgemarq Real Estate Services Inc.
13.90
+2.43%
SVI.TO StorageVault Canada Inc.
3.7100
+1.09%
REAL.TO Real Matters Inc.
6.09
+1.67%
REAX The Real Brokerage Inc.
5.09
+1.80%
LRHC La Rosa Holdings Corp.
0.3951
-3.63%
COMP Compass, Inc.
7.24
+1.26%