Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
46.00
+1.00
+(2.22%)
At close: February 28 at 4:51:14 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
85,750
85,750
83,585
81,148
72,954
Cost of Revenue
43,628
43,628
52,250
39,335
34,322
Gross Profit
42,122
42,122
31,335
41,813
38,632
Operating Expense
34,861
34,861
30,556
30,421
29,826
Operating Income
7,261
7,261
779
11,392
8,806
Net Non Operating Interest Income Expense
-806
-806
-415
-523
-640
Pretax Income
6,630
6,630
387
8,614
8,509
Tax Provision
1,336
1,336
897
1,621
2,151
Net Income Common Stockholders
5,294
5,294
-510
6,993
6,358
Diluted NI Available to Com Stockholders
5,294
5,294
-510
6,993
6,358
Basic EPS
0.03
0.03
-0.00
0.03
0.03
Diluted EPS
0.02
0.02
-0.00
0.03
0.03
Basic Average Shares
214,180
214,180
211,627
207,934
203,986
Diluted Average Shares
215,806
215,806
214,863
214,981
208,216
Total Operating Income as Reported
7,261
7,261
779
8,888
9,108
Total Expenses
78,489
78,489
82,806
69,756
64,148
Net Income from Continuing & Discontinued Operation
5,294
5,294
-510
6,993
6,358
Normalized Income
5,154.26
5,154.26
-528.63
8,819.55
6,100.75
Interest Income
133
133
2
6
12
Interest Expense
827
827
408
484
587
Net Interest Income
-806
-806
-415
-523
-640
EBIT
7,457
7,457
795
9,098
9,096
EBITDA
11,244
11,244
4,873
12,713
13,178
Reconciled Cost of Revenue
43,628
43,628
52,250
39,335
34,322
Reconciled Depreciation
3,787
3,787
4,078
3,615
4,082
Net Income from Continuing Operation Net Minority Interest
5,294
5,294
-510
6,993
6,358
Total Unusual Items Excluding Goodwill
175
175
23
-2,255
343
Total Unusual Items
175
175
23
-2,255
343
Normalized EBITDA
11,069
11,069
4,850
14,968
12,835
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35.26
35.26
4.37
-428.45
85.75
12/31/2020 - 2/23/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade