52.72
+0.84
+(1.62%)
At close: January 17 at 3:17:25 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,769,541.00
14,555,741.00
14,204,717.00
12,731,105.00
10,620,352.00
Cost of Revenue
9,409,551.00
9,327,522.00
9,232,513.00
8,253,952.00
6,858,803.00
Gross Profit
5,359,990.00
5,228,219.00
4,972,204.00
4,477,153.00
3,761,549.00
Operating Expense
3,876,572.00
3,749,307.00
3,537,261.00
3,170,455.00
2,695,648.00
Operating Income
1,483,418.00
1,478,912.00
1,434,943.00
1,306,698.00
1,065,901.00
Net Non Operating Interest Income Expense
-49,337.00
-46,510.00
-30,633.00
-26,610.00
-28,781.00
Other Income Expense
--
--
--
--
-68,973.00
Pretax Income
1,434,081.00
1,432,402.00
1,404,310.00
1,280,088.00
968,147.00
Tax Provision
321,344.00
325,176.00
315,598.00
282,974.00
219,189.00
Net Income Common Stockholders
1,112,737.00
1,107,226.00
1,088,712.00
997,114.00
748,958.00
Diluted NI Available to Com Stockholders
1,112,737.00
1,107,226.00
1,088,712.00
997,114.00
748,958.00
Basic EPS
10.34
10.15
9.78
8.69
6.44
Diluted EPS
10.28
10.09
9.71
8.61
6.38
Basic Average Shares
107,745.25
109,096.00
111,336.00
114,794.00
116,370.00
Diluted Average Shares
108,315.00
109,746.00
112,149.00
115,824.00
117,436.00
Total Operating Income as Reported
1,483,418.00
1,478,912.00
1,434,943.00
1,306,698.00
996,928.00
Total Expenses
13,286,123.00
13,076,829.00
12,769,774.00
11,424,407.00
9,554,451.00
Net Income from Continuing & Discontinued Operation
1,112,737.00
1,107,226.00
1,088,712.00
997,114.00
748,958.00
Normalized Income
1,112,737.00
1,107,226.00
1,088,712.00
997,114.00
802,315.48
Interest Expense
49,337.00
46,510.00
30,633.00
26,610.00
28,781.00
Net Interest Income
-49,337.00
-46,510.00
-30,633.00
-26,610.00
-28,781.00
EBIT
1,483,418.00
1,478,912.00
1,434,943.00
1,306,698.00
996,928.00
EBITDA
1,913,799.00
1,871,961.00
1,778,005.00
1,576,856.00
1,214,052.00
Reconciled Cost of Revenue
9,409,551.00
9,327,522.00
9,232,513.00
8,253,952.00
6,858,803.00
Reconciled Depreciation
430,381.00
393,049.00
343,062.00
270,158.00
217,124.00
Net Income from Continuing Operation Net Minority Interest
1,112,737.00
1,107,226.00
1,088,712.00
997,114.00
748,958.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-68,973.00
Total Unusual Items
--
--
--
--
-68,973.00
Normalized EBITDA
1,913,799.00
1,871,961.00
1,778,005.00
1,576,856.00
1,283,025.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-15,615.52
12/31/2020 - 2/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RSU.DU Super Retail Group Ltd
9.09
+0.04%
2122.HK Kidsland International Holdings Limited
0.049
+4.26%
JBHIF JB Hi-Fi Limited
52.50
0.00%
LAHAV.TA Lahav LR Real Estate Ltd
557.00
+3.01%
0QK3.IL Avolta AG
38.89
+7.55%
FOI-B.ST Fenix Outdoor International AG
682.00
+2.56%
0LRI.IL Jumbo S.A.
14.90
0.00%
GS2C.SG GameStop Corp
26.39
-1.62%
CLAS-B.ST Clas Ohlson AB (publ)
225.20
+4.36%
ZOOZ ZOOZ Power Ltd.
2.4031
-3.88%