29.00
0.00
(0.00%)
At close: April 17 at 3:01:54 PM GMT+7
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,857,740
9,310,999
8,318,265
10,554,026
6,003,497
Cost of Revenue
9,316,687
9,215,260
8,097,777
8,389,424
5,516,593
Gross Profit
541,053
95,739
220,488
2,164,602
486,904
Operating Expense
4,240,678
3,951,466
965,417
1,729,189
704,897
Operating Income
-3,699,625
-3,855,727
-744,929
435,413
-217,993
Net Non Operating Interest Income Expense
-10,726
8,971
169
1,496
18,066
Other Income Expense
606,119
1,980,802
1,349,286
3,193,450
280,551
Pretax Income
-3,104,232
-1,865,954
604,526
3,630,359
80,624
Tax Provision
-17,893
-14,437
-78,146
126,640
-8,861
Net Income Common Stockholders
-3,086,339
-1,851,517
682,672
3,503,719
89,485
Diluted NI Available to Com Stockholders
-3,086,339
-1,851,517
682,672
3,503,719
89,485
Basic EPS
-15.31
-9.18
3.39
17.38
0.44
Diluted EPS
-15.31
-9.18
3.39
17.38
0.44
Basic Average Shares
207,040.76
201,600
201,600
201,600
201,600
Diluted Average Shares
207,040.76
201,600
201,600
201,600
201,600
Total Operating Income as Reported
-3,254,294
-3,566,107
-707,659
596,917
-117,358
Total Expenses
13,557,365
13,166,726
9,063,194
10,118,613
6,221,490
Net Income from Continuing & Discontinued Operation
-3,086,339
-1,851,517
682,672
3,503,719
89,485
Normalized Income
-3,523,226.15
-2,127,881.44
653,824
3,349,570.48
23,682.60
Interest Income
5,911
10,464
1,210
2,588
18,382
Interest Expense
16,637
1,493
1,041
1,092
316
Net Interest Income
-10,726
8,971
169
1,496
18,066
EBIT
-3,087,595
-1,864,461
605,567
3,631,451
80,940
EBITDA
-2,746,734
-1,503,029
977,242
3,991,708
435,801
Reconciled Cost of Revenue
9,316,687
9,215,260
8,097,777
8,389,424
5,516,593
Reconciled Depreciation
340,861
361,432
371,675
360,257
354,861
Net Income from Continuing Operation Net Minority Interest
-3,086,339
-1,851,517
682,672
3,503,719
89,485
Total Unusual Items Excluding Goodwill
439,420
279,156
36,060
158,916
82,253
Total Unusual Items
439,420
279,156
36,060
158,916
82,253
Normalized EBITDA
-3,186,154
-1,782,185
941,182
3,832,792
353,548
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,532.85
2,791.56
7,212
4,767.48
16,450.60
3/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade