30.62
+0.18
+(0.59%)
At close: January 14 at 4:00:02 PM EST
30.11
-0.51
(-1.67%)
Pre-Market: 4:25:56 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
727,121.00
769,365.00
686,970.00
570,776.00
471,063.00
Cost of Revenue
480,814.00
512,525.00
454,239.00
371,535.00
300,702.00
Gross Profit
246,307.00
256,840.00
232,731.00
199,241.00
170,361.00
Operating Expense
156,139.00
155,012.00
121,976.00
132,108.00
112,117.00
Operating Income
90,168.00
101,828.00
110,755.00
67,133.00
58,244.00
Net Non Operating Interest Income Expense
--
4,874.00
2,537.00
2,694.00
3,841.00
Other Income Expense
25,446.00
13,192.00
-15,151.00
15,902.00
14,177.00
Pretax Income
120,488.00
119,894.00
98,141.00
85,729.00
76,262.00
Tax Provision
26,791.00
28,008.00
22,249.00
20,421.00
17,288.00
Net Income Common Stockholders
93,721.00
91,912.00
75,937.00
65,326.00
58,995.00
Diluted NI Available to Com Stockholders
93,721.00
91,912.00
75,937.00
65,326.00
58,995.00
Basic EPS
1.31
1.28
1.04
0.89
0.79
Diluted EPS
1.31
1.28
1.04
0.89
0.79
Basic Average Shares
71,436.56
71,921.81
73,020.69
73,683.67
74,780.72
Diluted Average Shares
71,445.13
71,921.81
73,020.69
73,683.67
74,780.72
Total Operating Income as Reported
90,168.00
101,828.00
110,755.00
67,133.00
58,244.00
Rent Expense Supplemental
1,991.00
1,788.00
1,687.00
1,430.00
992.00
Total Expenses
636,953.00
667,537.00
576,215.00
503,643.00
412,819.00
Net Income from Continuing & Discontinued Operation
93,721.00
91,912.00
75,937.00
65,326.00
58,995.00
Normalized Income
83,855.78
82,194.52
88,270.99
53,992.01
48,901.01
Interest Income
--
5,211.00
2,641.00
2,740.00
4,005.00
Interest Expense
--
337.00
104.00
46.00
164.00
Net Interest Income
--
4,874.00
2,537.00
2,694.00
3,841.00
EBIT
108,571.00
120,231.00
98,245.00
85,775.00
76,426.00
EBITDA
126,748.00
138,474.00
115,913.00
103,345.00
94,610.00
Reconciled Cost of Revenue
480,814.00
512,525.00
454,239.00
371,535.00
300,702.00
Reconciled Depreciation
18,177.00
18,243.00
17,668.00
17,570.00
18,184.00
Net Income from Continuing Operation Net Minority Interest
93,721.00
91,912.00
75,937.00
65,326.00
58,995.00
Total Unusual Items Excluding Goodwill
12,686.00
12,686.00
-15,956.00
14,874.00
13,053.00
Total Unusual Items
12,686.00
12,686.00
-15,956.00
14,874.00
13,053.00
Normalized EBITDA
114,062.00
125,788.00
131,869.00
88,471.00
81,557.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,820.78
2,968.52
-3,622.01
3,540.01
2,959.01
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade