1.8850
0.0000
(0.00%)
As of 8:11:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,313.7920
16,313.7920
13,971.1030
6,815.8890
539.8600
Cost of Revenue
11,587.7430
11,587.7430
10,319.2340
6,459.9360
4,699.3110
Gross Profit
4,726.0490
4,726.0490
3,651.8690
355.9530
-4,159.4510
Operating Expense
3,712.0530
3,712.0530
3,523.1570
1,953.0170
4,686.6010
Operating Income
1,013.9960
1,013.9960
128.7120
-1,597.0640
-8,846.0520
Net Non Operating Interest Income Expense
-296.3680
-296.3680
-165.5060
-1,500.3980
-442.5850
Pretax Income
6,188.7640
6,188.7640
2,450.4980
-2,327.5060
-9,092.3230
Tax Provision
230.1490
230.1490
1,150.5360
843.0870
391.1280
Net Income Common Stockholders
1,192.1360
1,192.1360
765.1360
-4,388.8380
-65,990.7310
Diluted NI Available to Com Stockholders
1,192.1360
1,192.1360
765.1360
-4,388.8380
-65,990.7310
Basic EPS
0.03
--
0.02
-0.11
-1.62
Diluted EPS
0.03
--
0.02
-0.11
-1.62
Basic Average Shares
40,004.5640
--
40,270.3160
40,675.0510
40,693.3500
Diluted Average Shares
40,004.5640
--
40,270.3160
40,675.0510
40,693.3500
Total Operating Income as Reported
-16,705.4180
--
724.6670
-1,790.7030
--
Rent Expense Supplemental
72.7060
72.7060
62.1370
59.4710
2.1440
Total Expenses
15,299.7960
15,299.7960
13,842.3910
8,412.9530
9,385.9120
Net Income from Continuing & Discontinued Operation
1,192.1360
1,192.1360
765.1360
-4,388.8380
-65,990.7310
Normalized Income
4,296.3239
4,296.3239
2,581.0314
-3,120.3879
-5,556.6091
Interest Income
1,118.7200
1,118.7200
1,218.7410
35.9620
420.3380
Interest Expense
950.9050
950.9050
1,070.1820
978.8820
400.0800
Net Interest Income
-296.3680
-296.3680
-165.5060
-1,500.3980
-442.5850
EBIT
7,139.6690
7,139.6690
3,520.6800
-1,348.6240
-8,692.2430
EBITDA
14,081.4360
14,081.4360
9,392.5140
1,598.0390
-4,382.4470
Reconciled Cost of Revenue
11,587.7430
11,587.7430
10,319.2340
6,459.9360
4,699.3110
Reconciled Depreciation
6,941.7670
6,941.7670
5,871.8340
2,946.6630
4,309.7960
Net Income from Continuing Operation Net Minority Interest
5,084.8100
5,084.8100
765.1360
-3,272.8500
-5,588.2350
Total Unusual Items Excluding Goodwill
818.9410
818.9410
-2,328.0710
-200.6080
-41.6130
Total Unusual Items
818.9410
818.9410
-2,328.0710
-200.6080
-41.6130
Normalized EBITDA
13,262.4950
13,262.4950
11,720.5850
1,798.6470
-4,340.8340
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
30.4549
30.4549
-512.1756
-48.1459
-9.9871
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade