0.1564
-0.0028
(-1.76%)
As of 8:34:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,534,900
1,534,900
1,634,100
1,783,100
1,285,400
Cost of Revenue
780,900
780,900
869,200
697,400
638,900
Gross Profit
754,000
754,000
764,900
1,085,600
646,500
Operating Expense
-10,600
-10,600
33,900
52,100
64,100
Operating Income
764,600
764,600
731,000
1,033,500
582,400
Net Non Operating Interest Income Expense
-274,100
-274,100
-285,600
-292,600
-311,800
Pretax Income
321,500
321,500
95,900
442,100
214,900
Tax Provision
266,900
266,900
205,500
393,000
295,600
Net Income Common Stockholders
54,600
54,600
-109,600
49,100
-80,700
Diluted NI Available to Com Stockholders
54,600
54,600
-109,600
49,100
-80,700
Basic EPS
0.01
0.04
-0.08
0.03
-0.06
Diluted EPS
0.01
0.04
-0.08
0.03
-0.06
Basic Average Shares
1,442,849.9660
1,457,066.8890
1,447,121.9450
1.4440
1,415,789.4740
Diluted Average Shares
1,500,075.3750
1,534,585.6050
1,447,121.9450
1,487,878.7880
1,415,789.4740
Total Operating Income as Reported
595,600
595,600
295,900
733,900
526,700
Total Expenses
770,300
770,300
903,100
749,500
703,000
Net Income from Continuing & Discontinued Operation
54,600
54,600
-109,600
49,100
-80,700
Normalized Income
181,350
181,350
173,495
291,128
-35,583
Interest Income
48,100
48,100
30,100
29,600
38,800
Interest Expense
342,600
342,600
327,700
335,200
337,000
Net Interest Income
-274,100
-274,100
-285,600
-292,600
-311,800
EBIT
664,100
664,100
423,600
777,300
551,900
EBITDA
1,108,300
1,108,300
860,200
1,203,100
930,800
Reconciled Cost of Revenue
780,900
780,900
869,200
697,400
638,900
Reconciled Depreciation
444,200
444,200
436,600
425,800
378,900
Net Income from Continuing Operation Net Minority Interest
54,600
54,600
-109,600
49,100
-80,700
Total Unusual Items Excluding Goodwill
-169,000
-169,000
-349,500
-298,800
-55,700
Total Unusual Items
-169,000
-169,000
-349,500
-298,800
-55,700
Normalized EBITDA
1,277,300
1,277,300
1,209,700
1,501,900
986,500
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-42,250
-42,250
-66,405
-56,772
-10,583
12/31/2021 - 11/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade