8.16
-0.12
(-1.45%)
As of 9:09:55 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
432,201.36
432,201.36
168,428.19
133,757.00
95,339.00
Cost of Revenue
312,084.63
312,084.63
123,803.27
82,343.00
57,606.00
Gross Profit
120,116.73
120,116.73
44,624.92
51,414.00
37,733.00
Operating Expense
106,385.10
106,385.10
35,505.30
52,879.00
33,124.00
Operating Income
13,731.63
13,731.63
9,119.63
-1,465.00
4,609.00
Net Non Operating Interest Income Expense
-6,416.13
-6,416.13
-320.28
-1,426.00
-1,466.00
Pretax Income
32,496.34
32,496.34
8,799.35
-1,937.00
3,044.00
Tax Provision
-362.52
-362.52
823.15
-237.00
1,221.00
Net Income Common Stockholders
25,533.32
25,533.32
6,681.74
-1,700.00
1,825.00
Diluted NI Available to Com Stockholders
25,533.32
25,533.32
6,681.74
-1,700.00
1,825.00
Basic EPS
1.48
1.48
1.08
-0.27
0.35
Diluted EPS
1.48
1.48
1.08
-0.27
0.35
Basic Average Shares
17,273.85
17,273.85
6,200.00
6,200.00
5,203.33
Diluted Average Shares
17,273.85
17,273.85
6,200.00
6,200.00
5,203.33
Rent Expense Supplemental
--
--
453.00
435.00
226.00
Total Expenses
418,469.73
418,469.73
159,308.56
135,222.00
90,730.00
Net Income from Continuing & Discontinued Operation
25,533.32
25,533.32
6,681.74
-1,700.00
1,825.00
Normalized Income
10,300.29
10,300.29
6,681.74
-1,499.90
1,781.60
Interest Income
6.56
6.56
422.74
15.00
18.00
Interest Expense
6,422.69
6,422.69
743.02
1,441.00
1,484.00
Net Interest Income
-6,416.13
-6,416.13
-320.28
-1,426.00
-1,466.00
EBIT
38,919.03
38,919.03
9,542.37
-496.00
4,528.00
EBITDA
46,758.21
46,758.21
14,530.59
1,601.00
5,889.00
Reconciled Cost of Revenue
312,084.63
312,084.63
123,803.27
82,343.00
57,606.00
Reconciled Depreciation
7,839.18
7,839.18
2,605.00
2,097.00
1,361.00
Net Income from Continuing Operation Net Minority Interest
31,914.35
31,914.35
6,681.74
-1,700.00
1,825.00
Total Unusual Items Excluding Goodwill
25,428.30
25,428.30
263.00
-228.00
62.00
Total Unusual Items
25,428.30
25,428.30
263.00
-228.00
62.00
Normalized EBITDA
21,329.91
21,329.91
14,530.59
1,829.00
5,827.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,814.25
3,814.25
--
-27.90
18.60
12/31/2020 - 11/2/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4058.T Toyokumo, Inc.
2,196.00
+0.78%
GENI.ST Generic Sweden AB
56.60
-0.35%
M8G.DE Verve Group SE
2.7050
+0.74%
SPNS Sapiens International Corporation N.V.
25.69
+1.54%
TXT.WA Text S.A.
56.00
+1.63%
GRAB Grab Holdings Limited
4.5000
+0.22%
SHOP Shopify Inc.
101.76
-1.88%
SOUN SoundHound AI, Inc.
12.82
-9.01%