Toronto - Free Realtime Quote CAD

Spin Master Corp. (TOY.TO)

Compare
31.50
-0.25
(-0.79%)
As of 2:42:01 PM EST. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,116,500.00
1,904,900.00
2,020,300.00
2,042,400.00
1,570,600.00
Cost of Revenue
1,029,100.00
866,500.00
916,500.00
985,800.00
842,700.00
Gross Profit
1,087,400.00
1,038,400.00
1,103,800.00
1,056,600.00
727,900.00
Operating Expense
932,600.00
783,000.00
806,200.00
773,500.00
670,100.00
Operating Income
154,800.00
255,400.00
297,600.00
283,100.00
57,800.00
Net Non Operating Interest Income Expense
-31,900.00
12,300.00
-2,900.00
-10,200.00
-12,100.00
Other Income Expense
-74,000.00
-66,500.00
45,700.00
-10,900.00
-36,300.00
Pretax Income
48,900.00
201,200.00
340,400.00
262,000.00
9,400.00
Tax Provision
18,200.00
49,800.00
79,100.00
63,400.00
-36,100.00
Net Income Common Stockholders
30,700.00
151,400.00
261,300.00
198,600.00
45,500.00
Diluted NI Available to Com Stockholders
30,700.00
151,400.00
261,300.00
198,600.00
45,500.00
Basic EPS
0.30
1.46
2.54
1.94
0.45
Diluted EPS
0.28
1.43
2.45
1.89
0.44
Basic Average Shares
103,650.00
103,500.00
102,900.00
102,300.00
102,000.00
Diluted Average Shares
106,300.00
105,700.00
106,400.00
105,300.00
104,200.00
Total Operating Income as Reported
81,800.00
188,900.00
343,300.00
272,200.00
--
Total Expenses
1,961,700.00
1,649,500.00
1,722,700.00
1,759,300.00
1,512,800.00
Net Income from Continuing & Discontinued Operation
30,700.00
151,400.00
261,300.00
198,600.00
45,500.00
Normalized Income
78,099.80
203,889.60
228,736.80
207,771.80
73,209.50
Interest Income
10,400.00
27,400.00
10,700.00
1,100.00
--
Interest Expense
32,600.00
5,100.00
5,500.00
6,000.00
6,300.00
Net Interest Income
-31,900.00
12,300.00
-2,900.00
-10,200.00
-12,100.00
EBIT
81,500.00
206,300.00
345,900.00
268,000.00
15,700.00
EBITDA
225,700.00
336,400.00
414,100.00
379,900.00
118,700.00
Reconciled Cost of Revenue
945,800.00
761,800.00
877,200.00
907,400.00
777,400.00
Reconciled Depreciation
144,200.00
130,100.00
68,200.00
111,900.00
103,000.00
Net Income from Continuing Operation Net Minority Interest
30,700.00
151,400.00
261,300.00
198,600.00
45,500.00
Total Unusual Items Excluding Goodwill
-75,500.00
-69,800.00
42,400.00
-12,100.00
-37,700.00
Total Unusual Items
-75,500.00
-69,800.00
42,400.00
-12,100.00
-37,700.00
Normalized EBITDA
301,200.00
406,200.00
371,700.00
392,000.00
156,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-28,100.20
-17,310.40
9,836.80
-2,928.20
-9,990.50
12/31/2020 - 7/31/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HAS Hasbro, Inc.
57.44
+0.70%
 
MAT Mattel, Inc.
18.55
-0.71%
 
NCBDY BANDAI NAMCO Holdings Inc.
11.00
-3.85%
 
JAKK JAKKS Pacific, Inc.
27.67
-0.23%
 
TNIE.F tonies SE
7.00
0.00%
 
TWC.TO TWC Enterprises Limited
18.23
+2.47%
 
FXLV F45 Training Holdings Inc.
0.0700
+7.69%
 
FNKO Funko, Inc.
14.04
-2.36%
 
7832.T BANDAI NAMCO Holdings Inc.
3,523.00
-0.48%
 
CLAR Clarus Corporation
4.3950
-0.11%