1.0200
0.0000
(0.00%)
At close: 4:00:00 PM EST
1.0100
-0.01
(-0.98%)
After hours: 4:03:13 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
486,047
441,270
183,620
426,348
450,259
Cost of Revenue
149,193
147,581
94,066
254,815
237,065
Gross Profit
336,854
293,689
89,554
171,533
213,194
Operating Expense
294,765
280,892
187,666
353,072
1,553,989
Operating Income
42,089
12,797
-98,112
-181,539
-1,340,795
Net Non Operating Interest Income Expense
6,420
2,164
22,269
42,550
-28,740
Other Income Expense
-117,941
-114,037
-128,176
9,925
18,467
Pretax Income
-69,432
-99,076
-204,019
-129,064
-1,351,068
Tax Provision
1,580
1,441
-731
130
-6,641
Earnings from Equity Interest Net of Tax
-715
-580
292
726
797
Net Income Common Stockholders
-78,363
-99,291
-193,382
-121,524
-1,307,956
Diluted NI Available to Com Stockholders
-78,363
-99,291
-193,382
-121,524
-1,307,956
Basic EPS
-0.63
-0.81
-1.56
-0.99
-10.59
Diluted EPS
-0.63
-0.81
-1.56
-0.99
-10.59
Basic Average Shares
123,827.8520
123,817.7210
123,736.0700
123,624.7710
123,413.3470
Diluted Average Shares
123,827.8520
123,817.7210
123,736.0700
123,624.7710
123,413.3470
Total Operating Income as Reported
-72,572
-101,864
-210,214
-181,539
-1,340,795
Total Expenses
443,958
428,473
281,732
607,887
1,791,054
Net Income from Continuing & Discontinued Operation
-78,363
-99,291
-193,382
-121,524
-1,307,956
Normalized Income
15,556.5000
-8,433
-59,607.2480
-126,796.5000
-1,326,582.4000
Interest Income
9,409
5,689
27,181
50,041
3,526
Interest Expense
2,989
3,525
4,912
7,491
32,266
Net Interest Income
6,420
2,164
22,269
42,550
-28,740
EBIT
-66,443
-95,551
-199,107
-121,573
-1,318,802
EBITDA
-66,443
-65,866
-160,944
-57,766
-1,095,417
Reconciled Cost of Revenue
149,193
147,581
94,066
254,815
237,065
Reconciled Depreciation
--
29,685
38,163
63,807
223,385
Net Income from Continuing Operation Net Minority Interest
-78,363
-99,291
-193,382
-121,524
-1,307,956
Total Unusual Items Excluding Goodwill
-125,226
-121,144
-134,312
7,030
18,720
Total Unusual Items
-125,226
-121,144
-134,312
7,030
18,720
Normalized EBITDA
58,783
55,278
-26,632
-64,796
-1,114,137
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0
Tax Effect of Unusual Items
-31,306.5000
-30,286
-537.2480
1,757.5000
93.6000
12/31/2020 - 5/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HSWLF Hostelworld Group plc
1.6500
-8.33%
ONVC Online Vacation Center Holdings Corp.
2.0400
-15.00%
HLO.AX Helloworld Travel Limited
1.7500
+4.17%
CVCB3.SA CVC Brasil Operadora e Agência de Viagens S.A.
1.7300
-1.70%
MOND Mondee Holdings, Inc.
0.0010
+900.00%
YTRA Yatra Online, Inc.
0.9801
-4.84%
ISPO Inspirato Incorporated
3.6500
-10.10%
VCSA Vacasa, Inc.
5.08
-0.78%
TNL Travel + Leisure Co.
55.45
-0.66%
TCOM Trip.com Group Limited
57.81
+1.99%