Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Jakarta - Delayed Quote IDR

PT Total Bangun Persada Tbk (TOTL.JK)

Compare
520.00
-25.00
(-4.59%)
At close: February 28 at 4:11:05 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,170,283,910
3,027,183,068
2,276,815,788
1,745,129,628
2,292,693,925
Cost of Revenue
2,691,039,210
2,658,946,475
2,000,705,964
1,533,678,374
2,019,621,678
Gross Profit
479,244,700
368,236,593
276,109,824
211,451,254
273,072,247
Operating Expense
238,088,845
220,963,788
177,307,149
131,126,905
175,046,980
Operating Income
241,155,855
147,272,805
98,802,675
80,324,349
98,025,267
Net Non Operating Interest Income Expense
65,114,111
49,089,580
17,827,019
19,231,293
39,618,539
Pretax Income
244,869,677
175,666,230
93,219,255
103,107,715
112,230,137
Tax Provision
1,387,103
2,961,286
1,572,585
1,474,285
3,649,379
Net Income Common Stockholders
243,434,075
172,682,061
91,679,830
101,680,986
108,871,291
Diluted NI Available to Com Stockholders
243,434,075
172,682,061
91,679,830
101,680,986
108,871,291
Basic EPS
71.39
50.64
26.89
29.82
31.93
Diluted EPS
71.39
50.64
26.89
29.82
31.93
Basic Average Shares
3,410,000
3,410,000
3,410,000
3,410,000
3,410,000
Diluted Average Shares
3,410,000
3,410,000
3,410,000
3,410,000
3,410,000
Rent Expense Supplemental
29,500,340
29,622,492
27,997,902
24,699,645
29,815,197
Total Expenses
2,929,128,055
2,879,910,263
2,178,013,113
1,664,805,279
2,194,668,658
Net Income from Continuing & Discontinued Operation
243,434,075
172,682,061
91,679,830
101,680,986
108,871,291
Normalized Income
254,848,107.07
174,862,579.73
96,080,214.85
108,768,861.94
121,275,302.49
Interest Income
65,274,183
49,353,731
18,102,859
19,911,717
40,204,010
Net Interest Income
65,114,111
49,089,580
17,827,019
19,231,293
39,618,539
EBIT
241,155,855
147,272,805
98,802,675
80,324,349
98,025,267
EBITDA
248,051,627
153,730,342
104,990,501
87,690,481
108,369,919
Reconciled Cost of Revenue
2,691,039,210
2,658,946,475
2,000,705,964
1,533,678,374
2,019,621,678
Reconciled Depreciation
6,895,772
6,457,537
6,187,826
7,366,132
10,344,652
Net Income from Continuing Operation Net Minority Interest
243,434,075
172,682,061
91,679,830
101,680,986
108,871,291
Total Unusual Items Excluding Goodwill
-11,479,057
-2,217,907
-4,475,892
-7,190,692
-12,820,908
Total Unusual Items
-11,479,057
-2,217,907
-4,475,892
-7,190,692
-12,820,908
Normalized EBITDA
259,530,684
155,948,249
109,466,393
94,881,173
121,190,827
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-65,024.93
-37,388.27
-75,507.15
-102,816.06
-416,896.51
12/31/2020 - 7/25/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ADHI.JK PT Adhi Karya (Persero) Tbk
170.00
-6.08%
 
LTO.DU Larsen & Toubro Ltd
34.40
-1.15%
 
SMKM.JK PT Sumber Mas Konstruksi Tbk
50.00
+2.04%
 
JL80.F Norconsult ASA
3.5500
+2.45%
 
NRCA.JK PT Nusa Raya Cipta Tbk
314.00
-2.48%
 
TGP.L Tekmar Group plc
6.60
0.00%
 
ACST.JK PT Acset Indonusa Tbk
79.00
-3.66%
 
BRAN.TA Baran Group Ltd
1,460.00
+1.04%
 
1547.HK IBI GROUP HLDGS
0.215
+2.38%
 
CONSTI.HE Consti Oyj
9.94
-0.20%