184.00
+2.00
+(1.10%)
At close: January 31 at 8:06:36 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
46,396,158,000.00
45,095,325,000.00
37,154,298,000.00
31,379,507,000.00
27,214,593,000.00
Cost of Revenue
36,593,744,000.00
35,727,007,000.00
30,841,282,000.00
25,407,834,000.00
22,382,220,000.00
Gross Profit
9,802,414,000.00
9,368,318,000.00
6,313,016,000.00
5,971,673,000.00
4,832,373,000.00
Operating Expense
4,544,556,000.00
4,015,383,000.00
3,587,990,000.00
2,975,977,000.00
2,634,625,000.00
Operating Income
5,257,858,000.00
5,352,935,000.00
2,725,026,000.00
2,995,696,000.00
2,197,748,000.00
Net Non Operating Interest Income Expense
439,960,000.00
516,350,000.00
144,928,000.00
195,931,000.00
298,854,000.00
Other Income Expense
477,810,000.00
1,095,801,000.00
798,778,000.00
798,905,000.00
435,751,000.00
Pretax Income
6,175,629,000.00
6,965,085,000.00
3,668,733,000.00
3,990,532,000.00
2,932,354,000.00
Tax Provision
1,886,079,000.00
1,893,665,000.00
1,175,765,000.00
1,115,918,000.00
649,976,000.00
Net Income Common Stockholders
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,110,000.00
2,245,261,000.00
Average Dilution Earnings
--
--
--
23,000.00
12,569,000.00
Diluted NI Available to Com Stockholders
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,132,000.00
2,257,830,000.00
Basic EPS
3.17k
3.66k
1.79k
2.05k
1.61k
Diluted EPS
3.17k
3.66k
1.79k
2.05k
1.59k
Basic Average Shares
1,345,131.75
1,351,284.80
1,365,838.20
1,388,734.79
1,397,644.00
Diluted Average Shares
1,345,131.75
1,351,284.80
1,365,838.20
1,388,765.90
1,420,613.50
Total Operating Income as Reported
5,257,857,000.00
5,352,934,000.00
2,725,025,000.00
2,995,697,000.00
2,197,748,000.00
Total Expenses
41,138,300,000.00
39,742,390,000.00
34,429,272,000.00
28,383,811,000.00
25,016,845,000.00
Net Income from Continuing & Discontinued Operation
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,110,000.00
2,245,261,000.00
Normalized Income
4,409,483,483.91
4,715,797,912.00
2,292,317,680.00
2,626,175,600.00
2,164,365,338.00
Interest Income
387,692,000.00
454,688,000.00
234,102,000.00
101,512,000.00
105,600,000.00
Interest Expense
74,127,000.00
64,733,000.00
47,356,000.00
32,458,000.00
42,421,000.00
Net Interest Income
439,960,000.00
516,350,000.00
144,928,000.00
195,931,000.00
298,854,000.00
EBIT
6,249,756,000.00
7,029,818,000.00
3,716,089,000.00
4,022,990,000.00
2,974,775,000.00
EBITDA
8,444,825,000.00
9,116,884,000.00
5,755,993,000.00
5,844,870,000.00
4,619,065,000.00
Reconciled Cost of Revenue
36,593,744,000.00
35,727,007,000.00
30,841,282,000.00
25,407,834,000.00
22,382,220,000.00
Reconciled Depreciation
2,195,069,000.00
2,087,066,000.00
2,039,904,000.00
1,821,880,000.00
1,644,290,000.00
Net Income from Continuing Operation Net Minority Interest
4,262,618,000.00
4,944,933,000.00
2,451,318,000.00
2,850,110,000.00
2,245,261,000.00
Total Unusual Items Excluding Goodwill
-211,441,000.00
314,746,000.00
233,824,000.00
311,020,000.00
103,979,000.00
Total Unusual Items
-211,441,000.00
314,746,000.00
233,824,000.00
311,020,000.00
103,979,000.00
Normalized EBITDA
8,656,266,000.00
8,802,138,000.00
5,522,169,000.00
5,533,850,000.00
4,515,086,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-64,575,516.09
85,610,912.00
74,823,680.00
87,085,600.00
23,083,338.00
3/31/2021 - 4/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MZA.BE Mazda Motor Corp
6.60
+0.06%
NISA.VI Nissan Motor Co., Ltd.
2.6465
+1.20%
VOW3.MU Volkswagen AG
98.32
+0.33%
F.MX Ford Motor Company
208.78
-0.55%
MBG.VI Mercedes-Benz Group AG
58.69
-1.38%
MBG.F Mercedes-Benz Group AG
58.98
-0.42%
RIVN.MX Rivian Automotive, Inc.
261.13
+2.00%
PAH3.DE Porsche Automobil Holding SE
38.20
+0.79%
RACE.MI Ferrari N.V.
416.60
+0.94%
BYDDF BYD Company Limited
35.02
-1.99%