Unlock stock picks and a broker-level newsfeed that powers Wall Street.
17.00
-0.80
(-4.49%)
At close: April 4 at 8:19:42 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
351,064,000
351,064,000
322,122,000
315,927,000
287,989,000
Cost of Revenue
276,445,000
276,445,000
258,272,000
261,725,000
229,284,000
Gross Profit
74,618,000
74,618,000
63,849,000
54,202,000
58,704,000
Operating Expense
54,203,000
54,203,000
50,473,000
47,332,000
45,695,000
Operating Income
20,415,000
20,415,000
13,376,000
6,870,000
13,009,000
Net Non Operating Interest Income Expense
-2,168,000
-2,168,000
-1,531,000
-1,139,000
-355,000
Pretax Income
22,904,000
22,904,000
12,815,000
12,360,000
13,130,000
Tax Provision
4,156,000
4,156,000
3,042,000
2,968,000
3,450,000
Net Income Common Stockholders
18,540,000
18,540,000
9,737,000
9,308,000
9,492,000
Diluted NI Available to Com Stockholders
18,540,000
18,540,000
9,737,000
9,308,000
9,492,000
Basic EPS
352.53
--
183.69
171.49
169.36
Diluted EPS
352.41
--
183.57
171.30
169.09
Basic Average Shares
52,591.63
--
53,010.88
54,277.82
54,277
Diluted Average Shares
52,609.18
--
53,042.44
54,337.42
56,135.79
Total Operating Income as Reported
20,414,000
20,414,000
13,372,000
6,865,000
13,005,000
Total Expenses
330,648,000
330,648,000
308,745,000
309,057,000
274,979,000
Net Income from Continuing & Discontinued Operation
18,540,000
18,540,000
9,737,000
9,308,000
9,492,000
Normalized Income
16,987,305.50
16,987,305.50
9,784,281.20
5,923,091
11,196,406.40
Interest Income
594,000
594,000
411,000
226,000
189,000
Interest Expense
2,762,000
2,762,000
1,942,000
1,365,000
544,000
Net Interest Income
-2,168,000
-2,168,000
-1,531,000
-1,139,000
-355,000
EBIT
25,666,000
25,666,000
14,757,000
13,725,000
13,674,000
EBITDA
37,749,000
37,749,000
26,096,000
24,472,000
23,405,000
Reconciled Cost of Revenue
276,445,000
276,445,000
258,272,000
261,725,000
229,284,000
Reconciled Depreciation
12,083,000
12,083,000
11,339,000
10,747,000
9,731,000
Net Income from Continuing Operation Net Minority Interest
18,540,000
18,540,000
9,737,000
9,308,000
9,492,000
Total Unusual Items Excluding Goodwill
1,897,000
1,897,000
-62,000
4,455,000
-2,312,000
Total Unusual Items
1,897,000
1,897,000
-62,000
4,455,000
-2,312,000
Normalized EBITDA
35,852,000
35,852,000
26,158,000
20,017,000
25,717,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
344,305.50
344,305.50
-14,718.80
1,070,091
-607,593.60
12/31/2021 - 6/26/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade