0.9900
-0.0100
(-0.99%)
At close: January 17 at 3:40:05 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
197,811.7440
185,502.6130
153,663.1880
Cost of Revenue
107,217.4610
101,115.1890
68,563.0280
Gross Profit
90,594.2830
84,387.4240
85,100.1600
Operating Expense
109,203.8580
98,533.6920
62,335.7120
Operating Income
-18,609.5750
-14,146.2680
22,764.4480
Net Non Operating Interest Income Expense
-11,851.0290
-9,131.1070
-2,863.9320
Other Income Expense
-2,859.2930
33,592.6680
-6,916.0130
Pretax Income
-33,319.8970
10,315.2930
12,984.5030
Tax Provision
-3,795.5290
-4,439.6370
7,578.7140
Net Income Common Stockholders
-30,925.4550
13,940.5660
3,358.9530
Diluted NI Available to Com Stockholders
-30,925.4550
13,940.5660
3,358.9530
Basic EPS
-0.19
0.08
0.02
Diluted EPS
-0.19
0.08
0.02
Basic Average Shares
182,057.1570
168,310.0500
177,219.3390
Diluted Average Shares
183,584.0500
168,874.1940
177,219.3390
Total Operating Income as Reported
-18,893.9050
-19,173.6920
22,247.0310
Total Expenses
216,421.3190
199,648.8810
130,898.7400
Net Income from Continuing & Discontinued Operation
-30,925.4550
13,940.5660
3,358.9530
Normalized Income
-23,088.3122
-4,695.7544
2,033.7385
Interest Expense
11,528.7550
8,971.2030
2,303.4210
Net Interest Income
-11,851.0290
-9,131.1070
-2,863.9320
EBIT
-21,791.1420
19,286.4960
15,287.9240
EBITDA
13,647.7640
46,406.4270
20,169.7610
Reconciled Cost of Revenue
107,217.4610
101,115.1890
68,563.0280
Reconciled Depreciation
35,438.9060
27,119.9310
4,881.8370
Net Income from Continuing Operation Net Minority Interest
-30,925.4550
13,940.5660
3,358.9530
Total Unusual Items Excluding Goodwill
-8,844.6530
31,060.5340
1,795.9270
Total Unusual Items
-8,844.6530
31,060.5340
1,795.9270
Normalized EBITDA
22,492.4170
15,345.8930
18,373.8340
Tax Rate for Calcs
0.0001
0.0004
0.0003
Tax Effect of Unusual Items
-1,007.5102
12,424.2136
470.7125
12/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPXS11.SA Fundo De Investimento Imobiliario - Spx Syn Multiestrategia
8.12
-1.22%
WI.V The Western Investment Company of Canada Limited
0.5900
0.00%
SOR Source Capital
42.17
+1.05%
HVPE.L HarbourVest Global Priv Equity Ord
2,640.00
-0.38%
PSH.AS Pershing Square Holdings Ord
51.30
0.00%
CION CION Investment Corporation
11.42
-0.09%
SSSS SuRo Capital Corp.
6.34
-4.80%
AB AllianceBernstein Holding L.P.
38.30
+4.16%
BX Blackstone Inc.
179.95
+1.83%