19.43
0.00
(0.00%)
At close: January 31 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,093,638.00
14,868,860.00
11,762,526.00
6,521,207.00
5,146,734.00
Cost of Revenue
8,333,817.00
8,668,915.00
7,087,739.00
4,611,602.00
4,087,317.00
Gross Profit
4,759,821.00
6,199,945.00
4,674,787.00
1,909,605.00
1,059,417.00
Operating Expense
1,913,935.00
1,925,620.00
1,633,023.00
1,150,335.00
1,105,587.00
Operating Income
2,845,886.00
4,274,325.00
3,041,764.00
759,270.00
-46,170.00
Net Non Operating Interest Income Expense
-13,855.00
-54.00
10,064.00
13,345.00
-6,979.00
Other Income Expense
51,515.00
358,518.00
114,109.00
470,151.00
-566,118.00
Pretax Income
2,883,546.00
4,632,789.00
3,165,937.00
1,242,766.00
-619,267.00
Tax Provision
180,123.00
674,956.00
617,236.00
189,448.00
23,150.00
Net Income Common Stockholders
2,649,330.00
3,918,065.00
2,553,280.00
1,100,191.00
-634,418.00
Diluted NI Available to Com Stockholders
2,649,330.00
3,918,065.00
2,553,280.00
1,100,191.00
-634,418.00
Basic EPS
2.30
3.32
2.16
0.93
-0.54
Diluted EPS
2.30
3.32
2.16
0.93
-0.54
Basic Average Shares
1,146,063.50
1,178,738.00
1,180,537.00
1,180,537.00
1,180,537.00
Diluted Average Shares
1,146,063.50
1,178,738.00
1,180,537.00
1,180,537.00
1,180,537.00
Total Operating Income as Reported
2,679,435.00
4,316,408.00
2,963,275.00
707,509.00
-663,071.00
Total Expenses
10,247,752.00
10,594,535.00
8,720,762.00
5,761,937.00
5,192,904.00
Interest Income
237,160.00
201,852.00
86,112.00
38,048.00
21,625.00
Interest Expense
72,043.00
106,862.00
45,940.00
23,677.00
27,014.00
Net Interest Income
-13,855.00
-54.00
10,064.00
13,345.00
-6,979.00
Net Income from Continuing & Discontinued Operation
2,649,330.00
3,918,065.00
2,553,280.00
1,100,191.00
-634,418.00
Normalized Income
2,633,340.35
3,687,487.87
2,660,928.13
1,140,665.35
-117,300.32
EBIT
2,955,589.00
4,739,651.00
3,211,877.00
1,266,443.00
-592,253.00
EBITDA
3,577,009.00
5,288,161.00
3,819,600.00
1,861,164.00
86,553.00
Reconciled Cost of Revenue
7,819,241.00
8,202,608.00
6,576,892.00
4,119,204.00
3,535,344.00
Reconciled Depreciation
621,420.00
548,510.00
607,723.00
594,721.00
678,806.00
Net Income from Continuing Operation Net Minority Interest
2,649,330.00
3,918,065.00
2,553,280.00
1,100,191.00
-634,418.00
Total Unusual Items Excluding Goodwill
17,055.00
269,899.00
-133,718.00
-47,754.00
-680,418.00
Total Unusual Items
17,055.00
269,899.00
-133,718.00
-47,754.00
-680,418.00
Normalized EBITDA
3,559,954.00
5,018,262.00
3,953,318.00
1,908,918.00
766,971.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,065.35
39,321.87
-26,069.87
-7,279.65
-163,300.32
12/31/2020 - 3/7/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SLL.SG Schoeller-Bleckmann Oilfield Equipment AG
34.10
-1.16%
SBOEF Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
49.60
0.00%
HAL.HA Halliburton Co
25.39
+0.14%
0554.HK Hans Group Holdings Limited
0.229
-0.43%
MTTRF Mattr Corp.
8.05
-3.25%
0RI9.IL Viridien Société anonyme
56.01
+0.81%
SMBMF Seatrium Limited
1.6707
0.00%
7277.KL Dialog Group Berhad
1.9000
+0.53%
REACH.OL Reach Subsea ASA
7.86
-1.75%
HTG.L Hunting PLC
351.00
0.00%