160.00
0.00
(0.00%)
As of January 30 at 2:39:41 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,242.00
22,242.00
26,683.00
40,917.00
37,056.00
Cost of Revenue
16,242.00
16,242.00
18,887.00
28,866.00
26,038.00
Gross Profit
6,000.00
6,000.00
7,796.00
12,051.00
11,018.00
Operating Expense
6,773.00
6,773.00
6,495.00
7,112.00
6,924.00
Operating Income
-773.00
-773.00
1,301.00
4,939.00
4,094.00
Net Non Operating Interest Income Expense
-327.00
-327.00
-237.00
-207.00
-197.00
Pretax Income
-1,198.00
-1,198.00
852.00
4,732.00
4,004.00
Tax Provision
39.00
39.00
178.00
906.00
546.00
Net Income Common Stockholders
-1,237.00
-1,237.00
674.00
3,826.00
3,458.00
Diluted NI Available to Com Stockholders
-1,237.00
-1,237.00
674.00
3,826.00
3,458.00
Basic EPS
-0.23
-0.23
0.12
0.74
0.69
Diluted EPS
-0.23
-0.23
0.12
0.70
0.65
Basic Average Shares
5,470.83
5,470.83
5,375.13
5,187.78
5,048.45
Diluted Average Shares
5,512.05
5,512.05
5,475.86
5,455.76
5,344.54
Total Operating Income as Reported
-871.00
-871.00
1,089.00
4,939.00
4,095.00
Rent Expense Supplemental
82.00
82.00
148.00
147.00
149.00
Total Expenses
23,015.00
23,015.00
25,382.00
35,978.00
32,962.00
Net Income from Continuing & Discontinued Operation
-1,237.00
-1,237.00
674.00
3,826.00
3,458.00
Normalized Income
-1,157.62
-1,157.62
841.69
3,826.00
3,365.55
Interest Income
70.00
70.00
8.00
--
--
Interest Expense
397.00
397.00
245.00
207.00
197.00
Net Interest Income
-327.00
-327.00
-237.00
-207.00
-197.00
EBIT
-801.00
-801.00
1,097.00
4,939.00
4,201.00
EBITDA
-494.00
-494.00
1,260.00
5,199.00
4,511.00
Reconciled Cost of Revenue
16,242.00
16,242.00
18,887.00
28,866.00
26,038.00
Reconciled Depreciation
307.00
307.00
163.00
260.00
310.00
Net Income from Continuing Operation Net Minority Interest
-1,237.00
-1,237.00
674.00
3,826.00
3,458.00
Total Unusual Items Excluding Goodwill
-98.00
-98.00
-212.00
--
107.00
Total Unusual Items
-98.00
-98.00
-212.00
--
107.00
Normalized EBITDA
-396.00
-396.00
1,472.00
5,199.00
4,404.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18.62
-18.62
-44.31
--
14.55
12/31/2020 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade