12.40
+0.20
+(1.64%)
As of 8:04:32 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,348,000
1,348,000
1,312,544.82
1,159,618.41
1,092,227.83
Cost of Revenue
764,000
764,000
532,877.49
481,068.48
434,920.68
Gross Profit
584,000
584,000
779,667.33
678,549.93
657,307.15
Operating Expense
427,000
427,000
675,392.06
540,600.25
501,863.91
Operating Income
157,000
157,000
104,275.27
137,949.68
155,443.24
Net Non Operating Interest Income Expense
-25,000
-25,000
-17,638.65
-7,668.63
-5,917.36
Pretax Income
131,000
131,000
87,792.96
133,325.67
152,539.63
Tax Provision
32,000
32,000
21,116.56
31,749.64
39,148.67
Net Income Common Stockholders
93,000
93,000
62,006.56
97,884.43
109,285.86
Diluted NI Available to Com Stockholders
93,000
93,000
62,006.56
97,884.43
109,285.86
Basic EPS
0.32
0.32
0.20
0.33
0.37
Diluted EPS
0.32
0.32
0.20
0.33
0.37
Basic Average Shares
290,625
290,625
295,000
295,240.16
295,371.21
Diluted Average Shares
295,788.99
290,625
295,000
295,240.16
295,371.21
Total Operating Income as Reported
--
--
104,275.27
137,949.68
155,443.24
Total Expenses
1,191,000
1,191,000
1,208,269.55
1,021,668.73
936,784.59
Net Income from Continuing & Discontinued Operation
93,000
93,000
62,006.56
97,884.43
109,285.86
Normalized Income
93,000
93,000
62,006.56
97,884.43
109,285.86
Interest Income
--
--
1,014.02
1,408.14
1,161.44
Interest Expense
25,000
25,000
15,886.35
6,974.08
5,336.63
Net Interest Income
-25,000
-25,000
-17,638.65
-7,668.63
-5,917.36
EBIT
156,000
156,000
103,679.31
140,299.75
157,876.27
EBITDA
256,000
256,000
202,395.25
226,985.69
243,462.67
Reconciled Cost of Revenue
764,000
764,000
532,877.49
481,068.48
434,920.68
Reconciled Depreciation
100,000
100,000
91,706.73
86,657.40
85,255.99
Net Income from Continuing Operation Net Minority Interest
93,000
93,000
62,006.56
97,884.43
109,285.86
Normalized EBITDA
256,000
256,000
202,395.25
226,985.69
243,462.67
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade