530.00
0.00
(0.00%)
As of 12:36:45 PM GMT+2. Market Open.
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
206,852
206,852
188,379
132,119
63,458
Cost of Revenue
129,705
129,705
115,998
90,934
55,625
Gross Profit
77,147
77,147
72,381
41,185
7,833
Operating Expense
46,648
46,648
46,887
40,941
28,122
Operating Income
30,499
30,499
25,494
244
-20,289
Net Non Operating Interest Income Expense
-31,243
-31,243
-27,342
-23,660
-22,223
Pretax Income
4,406
4,406
2,555
-14,239
-46,516
Tax Provision
5,827
5,827
3,103
-2,292
-640
Net Income Common Stockholders
-1,649
-1,649
-497
-11,361
-45,717
Diluted NI Available to Com Stockholders
-1,649
-1,649
-497
-11,361
-45,717
Basic EPS
-0.20
-0.20
-0.07
-1.69
-6.82
Diluted EPS
-0.20
-0.20
-0.07
-1.69
-6.82
Basic Average Shares
8,053.19
8,053.19
6,707.20
6,707.20
6,707.20
Diluted Average Shares
8,053.19
8,053.19
6,707.20
6,707.20
6,707.20
Rent Expense Supplemental
8,696
8,696
5,196
4,029
1,080
Total Expenses
176,353
176,353
162,885
131,875
83,747
Net Income from Continuing & Discontinued Operation
-1,649
-1,649
-497
-11,361
-45,717
Normalized Income
-7,623.77
-7,623.77
-4,129.42
-18,799.20
-45,091.32
Interest Income
1,886
1,886
238
47
153
Interest Expense
33,129
33,129
27,580
23,707
22,376
Net Interest Income
-31,243
-31,243
-27,342
-23,660
-22,223
EBIT
37,535
37,535
30,135
9,468
-24,140
EBITDA
66,312
66,312
61,616
38,719
2,623
Reconciled Cost of Revenue
129,705
129,705
115,998
90,934
55,625
Reconciled Depreciation
28,777
28,777
31,481
29,251
26,763
Net Income from Continuing Operation Net Minority Interest
-1,649
-1,649
-497
-11,361
-45,717
Total Unusual Items Excluding Goodwill
7,563
7,563
4,598
8,855
-632
Total Unusual Items
7,563
7,563
4,598
8,855
-632
Normalized EBITDA
58,749
58,749
57,018
29,864
3,255
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,588.23
1,588.23
965.58
1,416.80
-6.32
10/31/2021 - 2/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade