85.10
0.00
(0.00%)
At close: March 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,044,105
1,044,105
1,000,224
949,628
967,002
Cost of Revenue
413,571
413,571
414,572
318,425
325,478
Gross Profit
630,534
630,534
585,652
631,203
641,524
Operating Expense
399,320
399,320
386,275
467,818
403,440
Operating Income
231,214
231,214
199,377
163,385
238,084
Net Non Operating Interest Income Expense
-15,715
-15,715
-22,368
-25,516
-25,403
Pretax Income
209,607
209,607
172,883
145,963
211,516
Tax Provision
32,428
32,428
38,206
31,543
38,146
Net Income Common Stockholders
177,179
177,179
134,677
114,420
173,370
Diluted NI Available to Com Stockholders
177,179
177,179
134,677
114,420
173,370
Basic EPS
1.86
2.46
1.87
1.60
2.42
Diluted EPS
1.84
2.43
1.85
1.59
2.40
Basic Average Shares
72,518.50
72,023.98
72,019.79
71,673
71,725
Diluted Average Shares
73,324
72,913.17
72,798.38
71,957
72,377
Total Operating Income as Reported
231,214
231,214
199,377
163,385
238,084
Total Expenses
812,891
812,891
800,847
786,243
728,918
Net Income from Continuing & Discontinued Operation
177,179
177,179
134,677
114,420
173,370
Normalized Income
177,179
177,179
134,677
114,448.22
170,310.23
Interest Income
--
--
6,449
2,860
1,170
Interest Expense
14,926
14,926
21,802
21,791
21,513
Net Interest Income
-15,715
-15,715
-22,368
-25,516
-25,403
EBIT
224,533
224,533
194,685
167,754
233,029
EBITDA
354,901
354,901
325,852
309,544
384,984
Reconciled Cost of Revenue
413,571
413,571
414,572
318,425
325,478
Reconciled Depreciation
130,368
130,368
131,167
141,790
151,955
Net Income from Continuing Operation Net Minority Interest
177,179
177,179
134,677
114,420
173,370
Total Unusual Items Excluding Goodwill
--
--
-8,155
-36
3,733
Total Unusual Items
--
--
-8,155
-36
3,733
Normalized EBITDA
354,901
354,901
325,852
309,580
381,251
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-7.78
673.23
12/31/2021 - 10/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade