0.5100
-0.0100
(-1.92%)
As of 10:09:00 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
562,744.3430
562,744.3430
582,102.1820
566,783.2690
484,273.5210
Cost of Revenue
384,670.5290
384,670.5290
386,912.1130
379,467.8240
331,560.1520
Gross Profit
178,073.8140
178,073.8140
195,190.0690
187,315.4450
152,713.3690
Operating Expense
150,105.8950
150,105.8950
139,747.8240
145,340.5190
144,537.2400
Operating Income
27,967.9190
27,967.9190
55,442.2450
41,974.9260
8,176.1290
Net Non Operating Interest Income Expense
-25,337.4910
-25,337.4910
-27,934.6570
-14,391.2800
-11,188.1240
Other Income Expense
--
--
--
2,092.7990
2,010.1710
Pretax Income
2,630.4280
2,630.4280
27,507.5880
27,583.6460
-3,011.9950
Tax Provision
8,312.8990
8,312.8990
11,731.2490
3,424.1630
-614.8570
Net Income Common Stockholders
7,269.5180
7,269.5180
27,062.8530
30,208.9780
552.8020
Diluted NI Available to Com Stockholders
7,269.5180
7,269.5180
27,062.8530
30,208.9780
552.8020
Basic EPS
0.01
0.01
0.04
0.04
0.00
Diluted EPS
0.01
0.01
0.04
0.04
0.00
Basic Average Shares
676,571.3250
671,440.8900
671,440.8900
755,224.4500
691,002.5000
Diluted Average Shares
676,571.3250
671,440.8900
770,927.5650
755,224.4500
691,002.5000
Total Operating Income as Reported
27,967.9190
27,967.9190
55,442.2450
41,974.9260
8,176.1290
Total Expenses
534,776.4240
534,776.4240
526,659.9370
524,808.3430
476,097.3920
Net Income from Continuing & Discontinued Operation
7,269.5180
7,269.5180
27,062.8530
30,208.9780
552.8020
Normalized Income
7,269.5180
7,269.5180
27,062.8530
30,208.9780
552.8020
Interest Income
26.0170
26.0170
34.3720
10.3450
275.5930
Interest Expense
25,363.5080
25,363.5080
27,969.0290
14,401.6250
11,463.7170
Net Interest Income
-25,337.4910
-25,337.4910
-27,934.6570
-14,391.2800
-11,188.1240
EBIT
27,993.9360
27,993.9360
55,476.6170
41,985.2710
8,451.7220
EBITDA
67,368.1400
67,368.1400
92,885.4460
68,939.2840
29,444.8180
Reconciled Cost of Revenue
384,670.5290
384,670.5290
386,912.1130
379,467.8240
331,560.1520
Reconciled Depreciation
39,374.2040
39,374.2040
37,408.8290
26,954.0130
20,993.0960
Net Income from Continuing Operation Net Minority Interest
7,269.5180
7,269.5180
27,062.8530
30,208.9780
552.8020
Normalized EBITDA
67,368.1400
67,368.1400
92,885.4460
68,939.2840
29,444.8180
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
12/31/2021 - 5/14/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade