Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
LSE - Delayed Quote GBp

The Mission Group plc (TMG.L)

Compare
26.40
0.00
(0.00%)
At close: 4:35:25 PM GMT
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
195,450
195,450
182,324
153,287
121,927
Cost of Revenue
109,130
109,130
102,767
80,792
60,409
Gross Profit
86,320
86,320
79,557
72,495
61,518
Operating Expense
80,782
80,782
71,284
64,922
60,090
Operating Income
5,538
5,538
8,273
7,573
1,428
Net Non Operating Interest Income Expense
-2,947
-2,947
-1,046
-701
-821
Pretax Income
-10,911
-10,911
3,739
6,751
-2,062
Tax Provision
225
225
1,273
1,432
186
Net Income Common Stockholders
-12,026
-12,026
9
5,423
-2,033
Diluted NI Available to Com Stockholders
-12,026
-12,026
9
5,423
-2,033
Basic EPS
-0.13
-0.13
0.00
0.06
-0.02
Diluted EPS
-0.13
-0.13
0.00
0.06
-0.02
Basic Average Shares
89,549.14
89,549.14
89,907
90,134.21
88,341.38
Diluted Average Shares
89,890.29
89,890.29
90,524.99
91,548.75
90,701.46
Total Operating Income as Reported
-8,589
-8,589
4,625
7,312
-1,297
Rent Expense Supplemental
417
417
388
538
92
Total Expenses
189,912
189,912
174,051
145,714
120,499
Net Income from Continuing & Discontinued Operation
-12,026
-12,026
9
5,423
-2,033
Normalized Income
12,641.48
12,641.48
7,240.98
5,628.67
174.25
Interest Expense
2,427
2,427
998
634
779
Net Interest Income
-2,947
-2,947
-1,046
-701
-821
EBIT
-8,484
-8,484
4,737
7,385
-1,283
EBITDA
6,859
6,859
10,815
11,414
3,553
Reconciled Cost of Revenue
109,130
109,130
102,767
80,792
60,409
Reconciled Depreciation
15,343
15,343
6,078
4,029
4,836
Net Income from Continuing Operation Net Minority Interest
-11,283
-11,283
2,439
5,423
-2,033
Total Unusual Items Excluding Goodwill
-13,652
-13,652
-3,648
-261
-2,725
Total Unusual Items
-3,243
-3,243
-1,252
-261
-2,725
Normalized EBITDA
10,102
10,102
12,067
11,675
6,278
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-136.52
-136.52
-1,242.02
-55.33
-517.75
12/31/2020 - 4/13/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HCO.PA High Co. SA
2.6700
0.00%
 
MDZ.L MediaZest plc
0.0775
+6.90%
 
KDOZF Kidoz Inc.
0.1700
0.00%
 
ICON.L Iconic Labs Plc
5.25
+144.19%
 
APGN.SW APG|SGA SA
211.00
0.00%
 
4324.T Dentsu Group Inc.
3,355.00
-0.59%
 
0FQI.IL Publicis Groupe S.A.
92.72
-0.40%
 
PUBGY Publicis Groupe S.A.
25.23
-1.37%
 
KIDZ.V Kidoz Inc.
0.2550
0.00%
 
1753.HK DUIBA
0.236
+6.79%