Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Hanover - Delayed Quote EUR

T-Mobile US Inc (TM5.HA)

Compare
255.05
+3.50
+(1.39%)
At close: February 21 at 5:25:10 PM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
81,400,000
81,400,000
78,558,000
79,571,000
80,118,000
Cost of Revenue
29,653,000
29,653,000
30,188,000
36,206,000
36,605,000
Gross Profit
51,747,000
51,747,000
48,370,000
43,365,000
43,513,000
Operating Expense
33,737,000
33,737,000
34,129,000
35,258,000
36,621,000
Operating Income
18,010,000
18,010,000
14,241,000
8,107,000
6,892,000
Net Non Operating Interest Income Expense
-3,411,000
-3,411,000
-3,335,000
-3,364,000
-3,342,000
Other Income Expense
113,000
113,000
93,000
-1,597,000
-199,000
Pretax Income
14,712,000
14,712,000
10,999,000
3,146,000
3,351,000
Tax Provision
3,373,000
3,373,000
2,682,000
556,000
327,000
Net Income Common Stockholders
11,339,000
11,339,000
8,317,000
2,590,000
3,024,000
Diluted NI Available to Com Stockholders
11,339,000
11,339,000
8,317,000
2,590,000
3,024,000
Basic EPS
8.86
--
7.02
2.07
2.42
Diluted EPS
8.77
--
6.93
2.06
2.41
Basic Average Shares
1,169,800.27
--
1,185,121.56
1,249,763.93
1,247,154.99
Diluted Average Shares
1,184,796.52
--
1,200,286.26
1,255,376.77
1,254,769.93
Total Operating Income as Reported
18,010,000
18,010,000
14,266,000
6,543,000
6,892,000
Total Expenses
63,390,000
63,390,000
64,317,000
71,464,000
73,226,000
Net Income from Continuing & Discontinued Operation
11,339,000
11,339,000
8,317,000
2,590,000
3,024,000
Normalized Income
11,339,000
11,339,000
8,298,100
3,877,172
3,024,000
Interest Income
--
--
--
--
20,000
Interest Expense
3,411,000
3,411,000
3,335,000
3,364,000
3,342,000
Net Interest Income
-3,411,000
-3,411,000
-3,335,000
-3,364,000
-3,342,000
EBIT
18,123,000
18,123,000
14,334,000
6,510,000
6,693,000
EBITDA
31,042,000
31,042,000
27,152,000
20,161,000
23,076,000
Reconciled Cost of Revenue
29,653,000
29,653,000
30,188,000
36,206,000
36,605,000
Reconciled Depreciation
12,919,000
12,919,000
12,818,000
13,651,000
16,383,000
Net Income from Continuing Operation Net Minority Interest
11,339,000
11,339,000
8,317,000
2,590,000
3,024,000
Total Unusual Items Excluding Goodwill
--
--
25,000
-1,564,000
--
Total Unusual Items
--
--
25,000
-1,564,000
--
Normalized EBITDA
31,042,000
31,042,000
27,127,000
21,725,000
23,076,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
6,100
-276,828
--
12/31/2021 - 9/23/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

FTE.MU Orange SA
10.94
+0.41%
 
ZEGl.XC
 
MGYB.F Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
3.5250
-2.08%
 
MYTAY Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
19.63
0.00%
 
BECEF BCE Inc.
11.85
0.00%
 
1U1.DU 1&1 AG
12.46
+1.47%
 
PMV.F NOS, S.G.P.S., S.A.
3.7350
+0.81%
 
TIQ.SG Tiscali SpA
0.2220
+1.83%
 
SUNNz.XC
 
OVZON.ST Ovzon AB (publ)
17.50
-7.41%