9.25
0.00
(0.00%)
At close: January 17 at 4:28:56 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
106,678.00
106,678.00
135,696.00
127,373.00
113,709.00
Cost of Revenue
88,947.00
88,947.00
110,695.00
104,504.00
92,886.00
Gross Profit
17,731.00
17,731.00
25,001.00
22,869.00
20,823.00
Operating Expense
20,335.00
20,335.00
22,360.00
21,220.00
20,579.00
Operating Income
-2,604.00
-2,604.00
2,641.00
1,649.00
244.00
Net Non Operating Interest Income Expense
-387.00
-387.00
-295.00
-210.00
-191.00
Pretax Income
-3,865.00
-3,865.00
1,784.00
1,260.00
56.00
Tax Provision
-745.00
-745.00
--
178.00
-262.00
Net Income Common Stockholders
-3,134.00
-3,134.00
1,784.00
1,081.00
318.00
Diluted NI Available to Com Stockholders
-3,134.00
-3,134.00
1,784.00
1,081.00
318.00
Basic EPS
-0.00
-0.02
0.01
0.01
0.00
Diluted EPS
-0.00
-0.02
0.01
0.01
0.00
Basic Average Shares
195,475.50
196,464.00
190,836.00
182,553.00
182,187.00
Diluted Average Shares
197,750.50
196,479.00
194,074.00
186,306.00
184,739.00
Total Operating Income as Reported
-3,478.00
-3,478.00
2,079.00
1,470.00
244.00
Total Expenses
109,282.00
109,282.00
133,055.00
125,724.00
113,465.00
Net Income from Continuing & Discontinued Operation
-3,134.00
-3,134.00
1,784.00
1,081.00
318.00
Normalized Income
-2,428.47
-2,428.47
2,346.00
1,234.71
318.00
Interest Income
27.00
27.00
26.00
1.00
1.00
Interest Expense
338.00
338.00
293.00
84.00
175.00
Net Interest Income
-387.00
-387.00
-295.00
-210.00
-191.00
EBIT
-3,527.00
-3,527.00
2,077.00
1,344.00
231.00
EBITDA
1,340.00
1,340.00
6,326.00
5,860.00
5,011.00
Reconciled Cost of Revenue
88,947.00
88,947.00
110,695.00
104,504.00
92,886.00
Reconciled Depreciation
4,867.00
4,867.00
4,249.00
4,516.00
4,780.00
Net Income from Continuing Operation Net Minority Interest
-3,134.00
-3,134.00
1,784.00
1,081.00
318.00
Total Unusual Items Excluding Goodwill
-874.00
-874.00
-562.00
-179.00
--
Total Unusual Items
-874.00
-874.00
-562.00
-179.00
--
Normalized EBITDA
2,214.00
2,214.00
6,888.00
6,039.00
5,011.00
Tax Rate for Calcs
0.00
0.00
--
0.00
0.00
Tax Effect of Unusual Items
-168.47
-168.47
--
-25.29
--
3/31/2021 - 1/31/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade