1.4100
-0.0500
(-3.42%)
As of 8:08:56 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
62,260,864
73,767,930
75,526,609
73,915,432
70,680,227
Cost of Revenue
41,117,033
48,898,707
48,807,606
46,653,598
45,220,302
Gross Profit
21,143,831
24,869,223
26,719,003
27,261,834
25,459,925
Operating Expense
20,862,406
21,274,860
21,833,389
21,089,039
20,277,959
Operating Income
281,425
3,594,363
4,885,614
6,172,795
5,181,966
Net Non Operating Interest Income Expense
-4,442,741
-4,165,949
-7,415,208
-9,729,152
-9,346,140
Other Income Expense
-4,818,268
-5,557,421
-9,636,229
5,998,296
-766,769
Pretax Income
-8,979,584
-6,129,007
-12,165,823
2,441,939
-4,930,943
Tax Provision
-613,495
2,678,245
-1,227,462
1,673,054
858,895
Net Income Common Stockholders
-8,246,152
-8,422,730
44,712,180
6,055,826
-1,250,342
Diluted NI Available to Com Stockholders
-8,246,152
-8,422,730
44,712,180
6,055,826
-1,250,342
Basic EPS
-1.77k
-17.55
79.00
11.70
-2.24
Diluted EPS
-1.77k
-17.55
79.00
11.70
-2.24
Basic Average Shares
543,258.0240
559,272.3040
566,056.9680
559,871.4530
557,252.0710
Diluted Average Shares
582,259.4840
587,214.8000
600,796.9080
601,938.5230
557,252.0710
Total Operating Income as Reported
-2,843,062
2,655,404
4,418,590
10,688,922
6,458,152
Total Expenses
61,979,439
70,173,567
70,640,995
67,742,637
65,498,261
Net Income from Continuing & Discontinued Operation
-8,246,152
-8,422,730
44,712,180
6,055,826
-1,250,342
Normalized Income
-5,393,476.4960
-7,305,754.7000
-9,502,209.4000
-2,003,821.1000
-10,629,858.2000
Interest Income
3,526,779
3,623,232
2,151,109
560,026
1,067,066
Interest Expense
7,969,520
7,654,334
9,455,578
9,105,998
10,502,529
Net Interest Income
-4,442,741
-4,165,949
-7,415,208
-9,729,152
-9,346,140
EBIT
-1,010,064
1,525,327
-2,710,245
11,547,937
5,571,586
EBITDA
19,532,297
22,994,479
18,529,061
32,966,306
26,832,373
Reconciled Cost of Revenue
41,117,033
48,898,707
48,807,606
46,653,598
45,220,302
Reconciled Depreciation
20,542,361
21,469,152
21,239,306
21,418,369
21,260,787
Net Income from Continuing Operation Net Minority Interest
-8,302,968
-8,422,730
-11,510,005
-530,074
-7,343,004
Total Unusual Items Excluding Goodwill
-3,121,772
-1,595,679
-2,230,884
2,105,353
4,695,506
Total Unusual Items
-3,121,772
-1,595,679
-2,230,884
2,105,353
4,695,506
Normalized EBITDA
22,654,069
24,590,158
20,759,945
30,860,953
22,136,867
Tax Rate for Calcs
0.0001
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-212,280.4960
-478,703.7000
-223,088.4000
631,605.9000
1,408,651.8000
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade