1.1200
+0.0200
+(1.82%)
At close: January 30 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,891.0000
18,511.0000
12,398.0000
8,401.0000
Cost of Revenue
3,469.0000
2,605.0000
2,258.0000
1,193.0000
Gross Profit
23,422.0000
15,906.0000
10,140.0000
7,208.0000
Operating Expense
65,930.0000
70,056.0000
46,579.0000
31,240.0000
Operating Income
-42,508.0000
-54,150.0000
-36,439.0000
-24,032.0000
Net Non Operating Interest Income Expense
-1,434.0000
415.0000
179.0000
-1,761.0000
Other Income Expense
-11,301.0000
-5,294.0000
-10,918.0000
-3,049.0000
Pretax Income
-55,243.0000
-59,029.0000
-47,178.0000
-28,842.0000
Tax Provision
8.0000
9.0000
9.0000
3.0000
Net Income Common Stockholders
-58,456.0000
-63,277.0000
-50,016.0000
-28,845.0000
Diluted NI Available to Com Stockholders
-58,456.0000
-63,277.0000
-50,016.0000
-28,845.0000
Total Operating Income as Reported
-42,508.0000
-54,150.0000
-36,439.0000
-24,032.0000
Total Expenses
69,399.0000
72,661.0000
48,837.0000
32,433.0000
Net Income from Continuing & Discontinued Operation
-55,251.0000
-59,038.0000
-47,187.0000
-28,845.0000
Normalized Income
-45,687.2600
-58,594.0200
-45,460.0600
-25,050.0000
Interest Income
591.0000
431.0000
180.0000
--
Interest Expense
2,025.0000
16.0000
1.0000
1,761.0000
Net Interest Income
-1,434.0000
415.0000
179.0000
-1,761.0000
EBIT
-53,218.0000
-59,013.0000
-47,177.0000
-27,081.0000
EBITDA
-52,455.0000
-58,311.0000
-46,779.0000
-26,617.0000
Reconciled Cost of Revenue
3,469.0000
2,605.0000
2,258.0000
1,193.0000
Reconciled Depreciation
763.0000
702.0000
398.0000
464.0000
Net Income from Continuing Operation Net Minority Interest
-55,251.0000
-59,038.0000
-47,187.0000
-28,845.0000
Total Unusual Items Excluding Goodwill
-12,106.0000
-562.0000
-2,186.0000
-3,795.0000
Total Unusual Items
-12,106.0000
-562.0000
-2,186.0000
-3,795.0000
Normalized EBITDA
-40,349.0000
-57,749.0000
-44,593.0000
-22,822.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
Tax Effect of Unusual Items
-2,542.2600
-118.0200
-459.0600
--
12/31/2021 - 2/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade